| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK -2K | +13% |
| Total assets | DKK 239K | -1% |
| Equity | DKK 179K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 149 | 137 | -54 | 427 | 123 | -17 | -17 | -7 | -3 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 121 | 149 | 137 | -54 | 427 | 123 | -17 | -17 | -7 | -3 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | 149 | 137 | -54 | 427 | 123 | -17 | -17 | -7 | -3 | -2 | -2 |
| Net financials | -0 | -73 | -44 | -126 | -47 | -229 | -49 | -3 | -0 | 0 | -0 | 0 |
| Profit before tax | 121 | 76 | 93 | -180 | 380 | -106 | -66 | -19 | -7 | -3 | -3 | -2 |
| Tax | 32 | 19 | 22 | -41 | 61 | -119 | -16 | -4 | -1 | -1 | -1 | -1 |
| Net profit | 89 | 57 | 71 | -139 | 320 | 13 | -50 | -15 | -5 | -2 | -2 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.274 | 1.617 | 1.682 | 1.489 | 1.604 | 662 | 664 | 396 | 384 | 240 | 241 | 239 |
| Equity | 169 | 226 | 297 | 158 | 478 | 491 | 441 | 191 | 185 | 183 | 181 | 179 |
| Long-term debt | 983 | 1.155 | 1.170 | 1.020 | 607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 217 | 174 | 311 | 448 | 171 | 223 | 205 | 199 | 57 | 60 | 60 |
| Total debt | 1.105 | 1.372 | 1.344 | 1.331 | 1.055 | 171 | 223 | 205 | 199 | 57 | 60 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2012 | — | — |
HE Management | Management | 2021 | — | — |
WC Management | Management | 2020 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OBSIDO ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Selmer | Management | 0 companies |
| Hans Erik Jørgensen | Management | 0 companies |
| Winni Carina Mehlby | Management | 0 companies |
| Michael Hansen | Chief Executive Officer | 0 companies |