| Revenue | DKK 397K | +163% |
| EBITDA | DKK 396K | +587% |
| Net profit | DKK -208K | -112% |
| Total assets | DKK 20,6M | -12% |
| Equity | DKK 18,6M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | — | -22 | -80 | 10 | -118 | 18 | 2 | -20 | -68 | -11 | 151 | 397 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -245 | -248 | -248 | -246 | -2 |
| EBITDA | -28 | -27 | -22 | -80 | 10 | -118 | 18 | -18 | -266 | -315 | -259 | -81 | 396 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -19 | -19 | -32 | -32 | -13 | -16 | -32 | -45 | -29 |
| EBIT | -28 | -27 | -22 | -89 | -9 | -137 | -14 | -50 | -279 | -331 | -291 | -126 | 367 |
| Net financials | 2.194 | 918 | 1.402 | 3.550 | 3.702 | 1.440 | 2.575 | 2.814 | -76 | 1.351 | -1.924 | 1.994 | -563 |
| Profit before tax | 2.166 | 891 | 1.380 | 3.461 | 3.693 | 1.303 | 2.561 | 2.764 | -354 | 1.020 | -2.215 | 1.868 | -196 |
| Tax | 44 | 62 | 97 | 87 | 99 | 60 | 1 | 26 | 9 | 222 | -146 | 112 | 12 |
| Net profit | 2.122 | 830 | 1.283 | 3.375 | 3.594 | 1.243 | 2.560 | 2.738 | -363 | 797 | -2.069 | 1.757 | -208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.171 | 10.862 | 12.039 | 15.398 | 18.401 | 19.122 | 21.195 | 23.633 | 22.081 | 25.576 | 24.553 | 23.306 | 20.552 |
| Equity | — | 10.789 | 11.974 | 15.249 | 18.342 | 19.085 | 21.145 | 23.383 | 21.882 | 21.612 | 17.808 | 19.049 | 18.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.931 | 3.213 | 0 | 0 |
| Short-term debt | 18 | 73 | 65 | 143 | 49 | 22 | 34 | 231 | 199 | 2.034 | 3.533 | 4.257 | 1.973 |
| Total debt | 18 | 73 | 65 | 149 | 49 | 22 | 34 | 231 | 199 | 3.964 | 6.745 | 4.257 | 1.973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Bak Sørensen | Founder | 0 companies |