| Revenue | DKK 0 | — |
| EBITDA | DKK -25K | +97% |
| Net profit | DKK -27K | +97% |
| Total assets | DKK 578K | -73% |
| Equity | DKK 573K | -52% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 188 | 934 | 2.719 | 1.942 | 2.104 | 1.753 | 2.572 | -582 | 0 | 0 | 0 | 0 |
| Staff expenses | -234 | -578 | -951 | -1.313 | -1.576 | -1.548 | -1.482 | -1.771 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -248 | -390 | -17 | 1.406 | 367 | 557 | 271 | 801 | -582 | -152 | -107 | -932 | -25 |
| Depreciation & amort. | -0 | -9 | -12 | -27 | -31 | -30 | -23 | -24 | -19 | -12 | -0 | -0 | -0 |
| EBIT | -248 | -399 | -29 | 1.379 | 336 | 526 | 248 | 777 | -600 | -164 | -107 | -932 | -25 |
| Net financials | -1 | -26 | -32 | -11 | -133 | 119 | -23 | -114 | 1.535 | 17 | -49 | 46 | -10 |
| Profit before tax | -249 | -425 | -61 | 1.368 | 203 | 646 | 226 | 663 | 935 | -147 | -156 | -885 | -35 |
| Tax | -0 | -0 | -0 | 223 | 199 | 165 | 24 | 251 | -0 | -0 | -12 | -0 | -8 |
| Net profit | -249 | -425 | -61 | 1.144 | 4 | 481 | 202 | 411 | 935 | -147 | -144 | -885 | -27 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 281 | 200 | 2.949 | 2.063 | 2.745 | 4.033 | 5.793 | 4.237 | 4.149 | 3.849 | 2.156 | 578 |
| Equity | -168 | -581 | -701 | 459 | 381 | 796 | 1.218 | 1.685 | 2.453 | 2.361 | 2.085 | 1.200 | 573 |
| Long-term debt | 0 | 287 | 503 | 1.965 | 1.039 | 1.344 | 2.188 | 2.130 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 575 | 397 | 526 | 643 | 606 | 627 | 1.977 | 1.784 | 1.788 | 1.764 | 957 | 5 |
| Total debt | 201 | 862 | 901 | 2.491 | 1.682 | 1.950 | 2.815 | 4.107 | 1.784 | 1.788 | 1.764 | 957 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BM GROUP ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Parslov | Management | 0 companies |