| Revenue | DKK -32K | -112% |
| EBITDA | DKK -1,3M | +1% |
| Net profit | DKK -1M | +3% |
| Total assets | DKK 1,3M | -25% |
| Equity | DKK -826K | -39% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -188 | -947 | -1.465 | -1.196 | -166 | -687 | -493 | -278 | 369 | 102 | 204 | 268 | -32 |
| Staff expenses | -0 | -756 | -1.009 | -675 | -675 | -258 | -906 | -1.484 | -1.467 | -1.286 | -1.491 | -1.537 | -1.229 |
| EBITDA | -188 | -1.703 | -2.553 | -1.871 | -574 | -944 | -1.399 | -1.762 | -1.098 | -1.184 | -1.287 | -1.270 | -1.261 |
| Depreciation & amort. | -0 | -0 | -0 | -106 | -106 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -188 | -1.703 | -2.553 | -1.977 | -680 | -971 | -1.399 | -1.762 | -1.098 | -1.184 | -1.287 | -1.270 | -1.261 |
| Net financials | -0 | -25 | -101 | -47 | -51 | -11 | 17 | -37 | 12 | -39 | -43 | -68 | -43 |
| Profit before tax | -188 | -1.728 | -2.654 | -2.024 | -731 | -983 | -1.382 | -1.799 | -1.085 | -1.224 | -1.331 | -1.338 | -1.304 |
| Tax | -46 | -432 | -611 | -486 | -154 | -215 | -303 | -394 | -238 | -269 | -291 | -283 | -282 |
| Net profit | -142 | -1.296 | -2.043 | -1.538 | -577 | -767 | -1.079 | -1.405 | -847 | -955 | -1.039 | -1.055 | -1.022 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 590 | 1.942 | 1.604 | 3.152 | 4.072 | 2.366 | 4.196 | 2.409 | 2.154 | 1.834 | 1.793 | 1.348 |
| Equity | — | -1.188 | -1.231 | -269 | 655 | -113 | -192 | -97 | 356 | 1 | 462 | -593 | -826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 233 | 178 | 178 | 189 | 132 |
| Short-term debt | 78 | 1.926 | 3.173 | 1.873 | 2.498 | 4.185 | 2.558 | 4.293 | 1.820 | 1.974 | 1.193 | 2.197 | 2.042 |
| Total debt | 78 | 1.926 | 3.173 | 1.873 | 2.498 | 4.185 | 2.558 | 4.293 | 2.053 | 2.152 | 1.371 | 2.386 | 2.174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BULLER INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Larsen | Management | 0 companies |