| Revenue | DKK 529K | +1% |
| EBITDA | DKK 41K | -33% |
| Net profit | DKK 27K | +568% |
| Total assets | DKK 415K | +3% |
| Equity | DKK 218K | +14% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.215 | 812 | 392 | 521 | 529 |
| Staff expenses | -1.383 | -971 | -247 | -461 | -488 |
| EBITDA | -168 | -159 | 146 | 60 | 41 |
| Depreciation & amort. | -130 | -207 | -105 | -68 | -5 |
| EBIT | -298 | -366 | 40 | -7 | 36 |
| Net financials | -38 | -22 | -1 | -0 | 0 |
| Profit before tax | -336 | -388 | 40 | -7 | 36 |
| Tax | -79 | -85 | -11 | -2 | 9 |
| Net profit | -257 | -303 | 50 | -6 | 27 |
| Item | 2015 | 2016 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.515 | 1.174 | 558 | 402 | 415 |
| Equity | -102 | -406 | 197 | 191 | 218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.564 | 1.547 | 347 | 209 | 196 |
| Total debt | 1.564 | 1.547 | 347 | 209 | 196 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CA Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
LK Chief Executive Officer | Chief Executive Officer | 2014 – 2019 |
HP Management | Management | 2012 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 25–33.32% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Andersen | Chief Executive Officer | 0 companies |
| Lars Kristensen | Chief Executive Officer | 0 companies |
| Henrik Pedersen | Management | 0 companies |
| Andreas Christian Tandrup | Board of Directors | 0 companies |