| Revenue | DKK 504K | -3387% |
| EBITDA | DKK 504K | +1276% |
| Net profit | DKK -934K | +45% |
| Total assets | DKK 666K | +14% |
| Equity | DKK 659K | +992% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -161 | -99 | -111 | -15 | 504 |
| Staff expenses | -0 | -170 | -158 | -27 | -0 |
| EBITDA | -161 | -269 | -269 | -43 | 504 |
| Depreciation & amort. | -13 | -33 | -34 | -34 | -34 |
| EBIT | -175 | -303 | -303 | -77 | 469 |
| Net financials | -367 | -777 | -1.233 | -1.625 | -1.404 |
| Profit before tax | -542 | -1.079 | -1.536 | -1.702 | -934 |
| Tax | -36 | -69 | 105 | -0 | -0 |
| Net profit | -506 | -1.010 | -1.641 | -1.702 | -934 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 866 | 411 | 180 | 585 | 666 |
| Equity | 778 | 268 | 128 | -74 | 659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 143 | 53 | 659 | 6 |
| Total debt | 88 | 143 | 53 | 659 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Unofficial title | Unofficial title | 2018 | — | — |
TK Management | Management | 2014 | — | — |
KP Management | Management | 2014 | — | — |
PS Management | Management | 2015 | — | — |
MH Management | Management | 2014 | — | — |
AC Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kenni Svanholm Jensen | Unofficial title | 0 companies |
| Thomas Kristensen | Management | 0 companies |
| Kerstin Planitzer-Zipf | Management | 0 companies |
| Patrick Sven Meininger | Management | 0 companies |
| Martin Haas | Management | 0 companies |
| Anders Christian Holt Berggreen | Management | 0 companies |
| Pernille Østergaard | Board of Directors | 0 companies |
| Christoph Wedegärtner | Board of Directors | 0 companies |
| Jette Barbara Pinstrup Berggreen | Board of Directors | 0 companies |
| Hans-Dieter Koch | Chairman | 0 companies |