| Revenue | DKK -136K | -39% |
| EBITDA | DKK -136K | +39% |
| Net profit | DKK 1,7M | -73% |
| Total assets | DKK 129,9M | +1% |
| Equity | DKK 129,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -7 | -14 | -14 | -16 | -168 | -233 | -202 | -239 | -184 | -254 | -223 | -136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -551 | -211 | -1.030 | -632 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -7 | -14 | -14 | -567 | -379 | -1.263 | -912 | -239 | -184 | -254 | -223 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -57 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -7 | -14 | -14 | -567 | -379 | -1.319 | -912 | -239 | -184 | -254 | -223 | -136 |
| Net financials | 2.272 | 1.785 | 11.318 | 2.093 | 11.814 | 8.187 | 757 | 2.296 | 19.832 | 31.568 | 25.341 | 4.128 | 6.970 | 2.237 |
| Profit before tax | 2.266 | 1.777 | 11.311 | 2.078 | 11.800 | 7.620 | -117 | 977 | 18.920 | 31.329 | 25.157 | 3.874 | 6.747 | 2.101 |
| Tax | -10 | -12 | -8 | 1 | 39 | -63 | -6 | 64 | -36 | 85 | -47 | 214 | 335 | 354 |
| Net profit | 2.276 | 1.788 | 11.319 | 2.077 | 11.760 | 7.682 | -111 | 913 | 18.956 | 31.244 | 25.204 | 3.659 | 6.412 | 1.747 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.792 | 12.426 | 22.949 | 23.979 | 36.668 | 50.723 | 42.464 | 43.448 | 62.138 | 93.196 | 118.318 | 122.187 | 128.292 | 129.941 |
| Equity | 8.735 | 10.427 | 21.649 | 23.226 | 34.885 | 42.465 | 42.247 | 43.052 | 61.898 | 93.029 | 118.118 | 121.659 | 127.949 | 129.561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.057 | 1.999 | 1.300 | 752 | 1.783 | 8.258 | 216 | 395 | 240 | 167 | 200 | 528 | 343 | 380 |
| Total debt | 1.057 | 1.999 | 1.300 | 752 | 1.783 | 8.258 | 216 | 395 | 240 | 167 | 200 | 528 | 343 | 380 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|