| Revenue | DKK 675K | +20% |
| EBITDA | DKK 675K | +20% |
| Net profit | DKK 1,6M | -26% |
| Total assets | DKK 15,6M | +7% |
| Equity | DKK 8M | +23% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | 44 | 125 | 47 | 130 | 459 | 341 | 412 | 332 | 334 | 561 | 675 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 937 | 483 | 1.337 | 47 | 130 | 459 | 341 | 412 | 332 | 334 | 561 | 675 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -21 | -55 | -55 | -55 | -55 | -55 | -71 | -83 | -83 |
| EBIT | -5 | 937 | 483 | 1.337 | 27 | 75 | 404 | 287 | 357 | 277 | 263 | 478 | 592 |
| Net financials | 516 | 941 | 436 | 1.210 | -243 | -305 | -677 | -127 | 278 | -391 | 1.109 | -162 | 1.028 |
| Profit before tax | 511 | 939 | 481 | 1.335 | -149 | -156 | -273 | 160 | 635 | -114 | 1.372 | 2.141 | 1.629 |
| Tax | -3 | 5 | 10 | 27 | 34 | 37 | 94 | 7 | 53 | -60 | -29 | 28 | 61 |
| Net profit | 515 | 934 | 471 | 1.308 | -183 | -193 | -367 | 153 | 582 | -54 | 1.401 | 2.114 | 1.569 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 942 | 1.887 | 2.429 | 3.762 | 7.907 | 8.089 | 7.447 | 7.865 | 8.183 | 8.851 | 13.032 | 14.520 | 15.570 |
| Equity | 792 | 1.726 | 2.148 | 3.406 | 3.172 | 2.926 | 2.505 | 2.658 | 3.183 | 3.073 | 4.415 | 6.467 | 7.968 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.641 | 3.479 | 3.259 | 3.027 | 2.800 | 3.794 | 6.061 | 5.703 | 5.332 |
| Short-term debt | 149 | 161 | 281 | 356 | 1.094 | 1.684 | 1.646 | 2.146 | 2.159 | 1.938 | 2.507 | 2.299 | 2.218 |
| Total debt | 149 | 161 | 281 | 356 | 4.735 | 5.163 | 4.906 | 5.173 | 4.959 | 5.732 | 8.568 | 8.002 | 7.550 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|