| Revenue | DKK 712K | — |
| EBITDA | DKK -1M | — |
| Net profit | DKK -2,4M | — |
| Total assets | DKK 652K | — |
| Equity | DKK -1,4M | — |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -259 | -33 | -279 | 578 | — | 712 |
| Staff expenses | -847 | -806 | -587 | -1.983 | -0 | -1.756 |
| EBITDA | -1.106 | -839 | -867 | -1.405 | 0 | -1.044 |
| Depreciation & amort. | -30 | -617 | -159 | -341 | -0 | -1.554 |
| EBIT | -1.136 | -1.456 | -1.025 | -1.746 | 0 | -2.598 |
| Net financials | -11 | -56 | -78 | -41 | 0 | -47 |
| Profit before tax | -1.147 | -1.512 | -1.104 | -1.787 | 0 | -2.621 |
| Tax | -286 | -380 | -275 | -448 | -0 | -0 |
| Net profit | -861 | -1.132 | -828 | -1.339 | 0 | -2.390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.304 | 647 | 2.082 | 3.176 | 0 | 652 |
| Equity | -361 | -1.493 | -2.322 | -3.661 | 0 | -1.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.512 | 2.108 | 4.250 | 6.597 | 0 | 2.005 |
| Total debt | 1.512 | 2.108 | 4.250 | 6.597 | 0 | 2.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HICO Group ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Jannick Medom Lauritsen | Management | 0 companies |
| Christina Holm Isaksen | Chairman | 0 companies |
| Mads Keller Isaksen | Board of Directors | 0 companies |
| Martin Jørgensen | Board of Directors | 0 companies |
| Ulrich Bent Jensen | Board of Directors | 0 companies |
| Henrik Keller Isaksen | Chairman | 0 companies |
| Klaus Nyborg | Chairman | 0 companies |