| Revenue | DKK -187K | -28% |
| EBITDA | DKK -1,1M | -13% |
| Net profit | DKK 3,7M | -43% |
| Total assets | DKK 94,3M | +7% |
| Equity | DKK 90M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -1.571 | -25 | 271 | 42.848 | 2.384 | -954 | 3.057 | -259 | -187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -409 | -496 | -551 | -547 | -545 | -745 | -945 |
| EBITDA | -10 | -22 | 2.103 | 759 | -1.571 | -25 | -138 | 42.352 | 1.833 | -1.500 | 2.512 | -1.004 | -1.132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -22 | 2.103 | 759 | -1.571 | -25 | -138 | 42.352 | 1.833 | -1.500 | 2.512 | -1.004 | -1.132 |
| Net financials | 374 | 1.099 | 2.143 | 801 | -1.474 | -356 | -3.933 | 46.379 | 5.341 | 3.435 | -1.735 | 7.499 | 4.696 |
| Profit before tax | 364 | 1.077 | 2.103 | 780 | -1.544 | -380 | -4.508 | 45.397 | 4.490 | 2.534 | -2.610 | 6.495 | 3.565 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -940 | 484 | 673 | -0 | -0 | -135 |
| Net profit | 364 | 1.077 | 2.103 | 780 | -1.544 | -380 | -4.508 | 46.337 | 4.006 | 1.861 | -2.610 | 6.495 | 3.700 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.591 | 40.691 | 42.831 | 43.568 | 42.042 | 121.441 | 157.846 | 95.799 | 100.029 | 85.837 | 81.926 | 88.071 | 94.337 |
| Equity | 39.581 | 40.668 | 42.761 | 43.541 | 41.997 | 41.296 | 36.788 | 83.125 | 87.131 | 83.871 | 80.761 | 86.456 | 90.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 23 | 70 | 27 | 45 | 80.145 | 121.058 | 12.675 | 12.899 | 1.966 | 1.165 | 1.616 | 4.304 |
| Total debt | 10 | 23 | 70 | 27 | 45 | 80.145 | 121.058 | 12.675 | 12.899 | 1.966 | 1.165 | 1.616 | 4.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2014 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Skjelmose | Management | 0 companies |
| Michael Chang Bjørnlund | Chief Executive Officer | 0 companies |