| Revenue | DKK 74K | -240% |
| EBITDA | DKK 69K | +225% |
| Net profit | DKK 69K | +225% |
| Total assets | DKK 253K | +45% |
| Equity | DKK 94K | +276% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | -369 | — | — | — | — | — | — | 143 | 195 | -104 | -16 | -53 | 74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 147 | -374 | 240 | 4 | -154 | 14 | 141 | -104 | 139 | 192 | -107 | -20 | -55 | 69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 147 | -374 | 240 | 4 | -154 | 14 | 141 | -104 | 139 | 192 | -107 | -20 | -55 | 69 |
| Net financials | 152 | 0 | 228 | 1 | -157 | 9 | 131 | -100 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | 147 | -374 | 237 | -4 | -157 | 10 | 140 | -100 | 139 | 192 | -107 | -21 | -55 | 69 |
| Tax | -0 | 6 | -0 | -14 | -2 | -2 | -1 | -1 | 10 | -1 | -0 | 0 | -0 | -0 |
| Net profit | 147 | -380 | 237 | 10 | -155 | 12 | 141 | -99 | 129 | 193 | -107 | -21 | -55 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 10 | 247 | 184 | 122 | 121 | 216 | 110 | 237 | 431 | 267 | 223 | 175 | 253 |
| Equity | 330 | -130 | 107 | -13 | -100 | -106 | -14 | -113 | 16 | 209 | 101 | 81 | 25 | 94 |
| Long-term debt | 0 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 11 | 140 | 196 | 222 | 228 | 230 | 223 | 221 | 222 | 165 | 142 | 150 | 159 |
| Total debt | 5 | 140 | 140 | 196 | 222 | 228 | 230 | 223 | 221 | 222 | 165 | 142 | 150 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Lindquist Poulsen | Audit | 0 companies |