| Revenue | — | — |
| EBITDA | DKK 3M | +1247% |
| Net profit | DKK 3M | +1266% |
| Total assets | DKK 1,7M | +282% |
| Equity | DKK 457K | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 1.999 | 2.999 | -1 | 4.998 | -3 | 4.997 | 218 | 223 | 2.997 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 1.999 | 2.999 | -1 | 4.998 | -3 | 4.997 | 218 | 223 | 2.997 |
| Net financials | 0 | 2.049 | 3.091 | 92 | 5.110 | 33 | 4.992 | 211 | 224 | 3.003 |
| Profit before tax | -2 | 2.048 | 3.090 | 91 | 5.108 | 30 | 4.988 | 208 | 220 | 3.000 |
| Tax | 1 | 12 | 21 | 20 | 24 | 7 | -1 | -3 | -1 | -24 |
| Net profit | -4 | 2.036 | 3.068 | 71 | 5.085 | 23 | 4.989 | 211 | 221 | 3.024 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 6.449 | 2.867 | 3.090 | 3.458 | 1.962 | 673 | 638 | 437 | 1.671 |
| Equity | 76 | 1.512 | 2.781 | 2.352 | 2.436 | 1.959 | 448 | 438 | 434 | 457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 4.937 | 86 | 738 | 1.022 | 3 | 225 | 200 | 4 | 1.214 |
| Total debt | 5 | 4.937 | 86 | 738 | 1.022 | 3 | 225 | 200 | 4 | 1.214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2016 | — | — |
TS Unofficial title | Unofficial title | 2023 | — | — |
SB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SABINA BANG HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
ANDERS BJERG FJORBACK HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
PETER BJERG FJORBACK HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
ROAR REIMER JENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
STEFFEN BANG HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Reimer Jensen | Management | 0 companies |
| Thomas Schultz | Unofficial title | 0 companies |
| Steffen Bang | Management | 0 companies |
| Anders Bjerg Fjorback | Board of Directors | 0 companies |
| Peter Bjerg Fjorback | Board of Directors | 0 companies |
| Sabina Bang | Board of Directors | 0 companies |