| Revenue | DKK 344K | -57% |
| EBITDA | DKK -269K | -243% |
| Net profit | DKK -195K | -250% |
| Total assets | DKK 4,8M | -28% |
| Equity | DKK 3,1M | -51% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.455 | 8.560 | 9.436 | 6.370 | 1.697 | 800 | 951 | 1.532 | 806 | 344 |
| Staff expenses | -2.133 | -2.232 | -2.062 | -2.108 | -883 | -620 | -603 | -612 | -618 | -614 |
| EBITDA | 15.322 | 6.328 | 7.374 | 4.262 | 814 | 180 | 348 | 920 | 188 | -269 |
| Depreciation & amort. | 3.308 | 1.500 | 1 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.014 | 4.828 | 7.373 | 4.253 | 814 | 180 | 348 | 920 | 188 | -269 |
| Net financials | -698 | -495 | -365 | -344 | -219 | -66 | -3 | -2 | -22 | 20 |
| Profit before tax | 11.316 | 4.333 | 7.008 | 3.909 | 595 | 114 | 346 | 918 | 167 | -250 |
| Tax | 2.845 | 1.130 | 1.688 | 864 | 132 | 42 | 76 | 202 | 37 | -55 |
| Net profit | 8.471 | 3.203 | 5.320 | 3.045 | 462 | 72 | 270 | 716 | 130 | -195 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.378 | 20.832 | 21.862 | 20.201 | 13.768 | 11.797 | 6.061 | 6.653 | 6.666 | 4.779 |
| Equity | 8.551 | 9.754 | 12.073 | 15.118 | 10.581 | 10.652 | 5.922 | 6.416 | 6.320 | 3.126 |
| Long-term debt | 5.100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 |
| Short-term debt | 6.727 | 11.078 | 9.788 | 5.083 | 3.187 | 1.145 | 139 | 236 | 309 | 1.654 |
| Total debt | 11.827 | 11.078 | 9.788 | 5.083 | 3.187 | 1.145 | 139 | 236 | 346 | 1.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2016 | — | — |
TS Unofficial title | Unofficial title | 2023 | — | — |
SB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUTO EXPORT HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Reimer Jensen | Management | 0 companies |
| Thomas Schultz | Unofficial title | 0 companies |
| Steffen Bang | Management | 0 companies |
| Anders Bjerg Fjorback | Board of Directors | 0 companies |
| Peter Bjerg Fjorback | Board of Directors | 0 companies |
| Sabina Bang | Board of Directors | 0 companies |