| Revenue | DKK 196K | -10% |
| EBITDA | DKK 696K | +125% |
| Net profit | DKK 485K | +123% |
| Total assets | DKK 12,7M | -19% |
| Equity | DKK 7,3M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -192 | -1.073 | 7.612 | -689 | -240 | -114 | 217 | 196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -192 | -1.073 | 18.783 | -689 | -240 | -614 | -2.783 | 696 |
| Depreciation & amort. | 9 | -39 | -121 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -230 | -1.195 | 18.783 | -689 | -240 | -614 | -2.783 | 696 |
| Net financials | 0 | -1.050 | -675 | 10.444 | 261 | 44 | 83 | 61 | -74 |
| Profit before tax | -23 | -1.280 | -1.870 | 18.056 | -428 | -197 | -531 | -2.722 | 622 |
| Tax | 12 | -327 | -457 | 4.386 | -271 | -43 | -117 | -593 | 137 |
| Net profit | -34 | -953 | -1.413 | 13.670 | -157 | -153 | -415 | -2.129 | 485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 32.918 | 45.145 | 60.059 | 25.735 | 18.759 | 18.444 | 15.819 | 12.739 |
| Equity | 46 | -908 | -2.321 | 11.349 | 11.192 | 11.039 | 10.624 | 8.495 | 7.280 |
| Long-term debt | 0 | 0 | 0 | 10.400 | 5.200 | 5.200 | 5.290 | 78 | 5.026 |
| Short-term debt | 147 | 33.821 | 47.461 | 35.698 | 8.435 | 1.609 | 1.735 | 7.098 | 192 |
| Total debt | 153 | 33.821 | 47.461 | 46.098 | 13.635 | 6.809 | 7.025 | 7.176 | 5.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Unofficial title | Unofficial title | 2021 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JB Management | Management | 2020 | — | — |
NF Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peter Baunsøe Holding ApS | Company | 100.0% | 100.0% | 2020 |
Baunsøe Holding ApS | Company | 100.0% | 100.0% | 2015 |
HOULBERG HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
VISION Ejendomme A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Emilie Helene Møller | Unofficial title | 0 companies |
| Jakob Folkenberg Eriksen | Chief Executive Officer | 0 companies |
| Jens Bolding Jensen | Management | 0 companies |
| Niels Frederik Houlberg Baunsøe | Management | 0 companies |
| Niels Peter Houlberg Baunsøe | Chairman | 0 companies |
| Vibeke Baunsøe | Chairman | 0 companies |
| Niels Christian Høgh Baunsøe | Board of Directors | 0 companies |