| Revenue | DKK 613K | -7% |
| EBITDA | DKK 613K | -7% |
| Net profit | DKK -138K | -122% |
| Total assets | DKK 16,8M | -3% |
| Equity | DKK 14,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -2 | -3 | -3 | -3 | -2 | -2 | -3 | -2 | -3 | 69 | 632 | 657 | 613 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -2 | -3 | -3 | -3 | -2 | -2 | -3 | -2 | -3 | 69 | 632 | 657 | 613 |
| Depreciation & amort. | -0 | -0 | -0 | -27 | -27 | -27 | -0 | -0 | -0 | -0 | -9 | -29 | -31 | -39 |
| EBIT | -44 | -2 | -3 | -29 | -29 | -29 | -2 | -3 | -2 | -3 | 61 | 603 | 626 | 574 |
| Net financials | 349 | 542 | 463 | 240 | 105 | 1.144 | 732 | 628 | 1.390 | 1.360 | 1.481 | 1.182 | 20 | -788 |
| Profit before tax | 306 | 540 | 460 | 211 | 75 | 1.115 | 730 | 626 | 1.388 | 1.357 | 1.542 | 1.785 | 646 | -214 |
| Tax | 23 | 36 | 44 | 31 | 23 | 41 | 39 | 41 | 38 | 43 | 66 | 212 | 29 | -76 |
| Net profit | 283 | 504 | 416 | 180 | 52 | 1.074 | 691 | 584 | 1.350 | 1.314 | 1.477 | 1.573 | 617 | -138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.881 | 6.272 | 6.592 | 6.816 | 6.936 | 7.673 | 8.171 | 8.742 | 9.976 | 11.130 | 16.229 | 17.298 | 17.232 | 16.795 |
| Equity | 5.852 | 6.260 | 6.577 | 6.657 | 6.608 | 7.579 | 8.165 | 8.641 | 9.880 | 11.081 | 12.443 | 13.898 | 14.393 | 14.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.022 | 2.808 | 2.621 | 2.429 |
| Short-term debt | 29 | 12 | 15 | 159 | 328 | 94 | 6 | 101 | 96 | 50 | 762 | 588 | 214 | 246 |
| Total debt | 29 | 12 | 15 | 159 | 328 | 94 | 6 | 101 | 96 | 50 | 3.784 | 3.396 | 2.835 | 2.675 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|