| Revenue | DKK -613K | — |
| EBITDA | DKK -814K | — |
| Net profit | DKK 997K | — |
| Total assets | DKK 7,6M | +26% |
| Equity | DKK 5,6M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | — | -613 |
| Staff expenses | -0 | -200 |
| EBITDA | — | -814 |
| Depreciation & amort. | -0 | -0 |
| EBIT | — | -814 |
| Net financials | 0 | 1.398 |
| Profit before tax | — | 584 |
| Tax | -0 | -413 |
| Net profit | — | 997 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 6.019 | 7.584 |
| Equity | 5.175 | 5.571 |
| Long-term debt | 0 | 0 |
| Short-term debt | 844 | 1.348 |
| Total debt | 844 | 1.348 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KM Management | Management | 2014 – 2015 |
TB Management | Management | 2013 – 2014 |
MJ Management | Management | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2012 – 2013 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Mørk Puggaard | Management | 0 companies |
| Torben Bundgård Vad | Management | 0 companies |
| Morten Jespersen | Management | 0 companies |
| Jan Bendix | Chairman | 0 companies |
| Hanne Birgitte Andersen | Board of Directors | 0 companies |
| Lars Kirdan | Chairman | 0 companies |
| Allan Lyngsø Madsen | Board of Directors | 0 companies |
| Erik Strøm | Board of Directors | 0 companies |
| Lars Sandahl Sørensen | Chairman | 0 companies |