| Revenue | DKK -52K | -153% |
| EBITDA | DKK -52K | -383% |
| Net profit | DKK -58K | -198% |
| Total assets | DKK 228K | -74% |
| Equity | DKK 171K | -42% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.361 | 1.203 | 1.571 | 553 | -33 | -19 | -14 | -103 | -13 | 79 | -10 | 98 | -52 |
| Staff expenses | -867 | -880 | -1.112 | -309 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -0 |
| EBITDA | 401 | 323 | 459 | 244 | -3 | -19 | -14 | -103 | -13 | 79 | -10 | 18 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 401 | 323 | 459 | 244 | -3 | -19 | -14 | -103 | -13 | 79 | -10 | 18 | -52 |
| Net financials | -1 | 2 | -9 | 9 | 3 | -1 | -0 | -14 | 91 | 42 | -624 | 59 | -6 |
| Profit before tax | 401 | 325 | 450 | 253 | 0 | -20 | -14 | -117 | 78 | 122 | -634 | 77 | -58 |
| Tax | 100 | 81 | 111 | 56 | 5 | 2 | -0 | -0 | 4 | -8 | 3 | 18 | -0 |
| Net profit | 300 | 244 | 340 | 197 | -5 | -21 | -14 | -117 | 73 | 129 | -637 | 59 | -58 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 702 | 1.096 | 1.347 | 1.217 | 1.086 | 1.066 | 1.053 | 936 | 957 | 1.531 | 834 | 890 | 228 |
| Equity | 380 | 526 | 866 | 1.063 | 1.058 | 1.037 | 1.023 | 905 | 922 | 994 | 299 | 297 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 500 | 510 | 520 | 0 |
| Short-term debt | 321 | 570 | 481 | 154 | 28 | 29 | 31 | 31 | 31 | 36 | 25 | 73 | 56 |
| Total debt | 321 | 570 | 481 | 154 | 28 | 29 | 31 | 31 | 35 | 536 | 535 | 593 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|