| Revenue | DKK 1K | — |
| EBITDA | DKK -634K | -485% |
| Net profit | DKK -1,2M | -623% |
| Total assets | DKK 28K | -98% |
| Equity | DKK -981K | -567% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 0 | -108 | -57 | — | 1 |
| Staff expenses | -0 | -0 | -0 | -183 | -635 |
| EBITDA | 0 | -108 | -57 | -108 | -634 |
| Depreciation & amort. | -0 | -0 | -0 | -99 | -497 |
| EBIT | 0 | -108 | -57 | -207 | -1.131 |
| Net financials | 0 | 12 | 7 | -4 | -8 |
| Profit before tax | 0 | -97 | -50 | -211 | -1.139 |
| Tax | -0 | -24 | 7 | -47 | 52 |
| Net profit | 0 | -73 | -57 | -165 | -1.191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 505 | 502 | 443 | 1.766 | 28 |
| Equity | 500 | 432 | 375 | 210 | -981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 71 | 50 | 1.556 | 1.009 |
| Total debt | 5 | 71 | 50 | 1.556 | 1.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2012 | — | — |
LV Management | Management | 2013 | — | — |
LE Management | Management | 2013 | — | — |
TJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spg Danmark F.M.B.A. | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Andersen | Management | 0 companies |
| Lars Vesbo Christiansen | Management | 0 companies |
| Lars Elsborg | Management | 0 companies |
| Thomas Jensen-Agerkilde | Management | 0 companies |
| Knud Vagn Folman | Board of Directors | 0 companies |
| Kurt Nørrisgaard | Board of Directors | 0 companies |
| Jannik Bruun Kaysen | Board of Directors | 0 companies |
| Finn Vind Christensen | Board of Directors | 0 companies |
| Steen Egede Hansen | Chairman | 0 companies |
| Knud Mogens Søby | Board of Directors | 0 companies |
| Rasmus Stadsgaard | Board of Directors | 0 companies |