| Revenue | DKK -171K | +216% |
| EBITDA | DKK -171K | -216% |
| Net profit | DKK -1,2M | -68% |
| Total assets | DKK 164,1M | +35% |
| Equity | DKK 137M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -84 | -16 | -12 | -252 | -66 | -344 | -35 | -39 | -321 | -230 | -54 | -171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -84 | -16 | -12 | -252 | -66 | -344 | -35 | -39 | -321 | -230 | -54 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -84 | -16 | -12 | -252 | -66 | -344 | -35 | -39 | -321 | -230 | -54 | -171 |
| Net financials | 0 | -1 | 12 | 20 | -17 | -39 | -101 | -166 | -268 | -377 | -512 | -840 | -1.321 |
| Profit before tax | -7 | -84 | -4 | 8 | -269 | -105 | -445 | -201 | -306 | -698 | -742 | -894 | -1.492 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -69 | -103 | -169 | -276 |
| Net profit | -7 | -84 | -4 | 8 | -269 | -105 | -445 | -201 | -216 | -628 | -639 | -725 | -1.216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 1.919 | 5.395 | 14.089 | 23.760 | 70.218 | 72.238 | 74.187 | 75.894 | 115.686 | 121.221 | 164.053 |
| Equity | 73 | -12 | 1.787 | 5.191 | 13.105 | 21.184 | 66.187 | 65.986 | 65.770 | 65.142 | 101.700 | 100.974 | 137.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 92 | 132 | 203 | 984 | 2.575 | 4.031 | 6.252 | 8.416 | 10.752 | 13.987 | 20.247 | 27.010 |
| Total debt | 8 | 92 | 132 | 203 | 984 | 2.575 | 4.031 | 6.252 | 8.416 | 10.752 | 13.987 | 20.247 | 27.010 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Schröcksnadel | Board of Directors | 0 companies |
| Josef Rainer | Board of Directors | 0 companies |
| Silviya Stoykova | Board of Directors | 0 companies |
| Mai-Britt Zocca | Board of Directors | 0 companies |
| Tanja Rainer | Board of Directors | 0 companies |
| Poul Henrik Bredahl Sørensen | Board of Directors | 0 companies |