| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -13K | -165% |
| Total assets | DKK 119K | -3% |
| Equity | DKK 93K | -13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -6 | -7 | -7 | -6 | -1 | -2 | -2 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -4 | -5 | -6 | -7 | -7 | -6 | -1 | -2 | -2 | 27 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -5 | -4 | -5 | -6 | -7 | -7 | -6 | -1 | -2 | -2 | 27 | 0 |
| Net financials | -80 | 4 | 1 | 57 | 530 | 101 | -437 | -133 | 32 | 53 | 29 | 27 | -11 |
| Profit before tax | -90 | -1 | -3 | 52 | 524 | 94 | -444 | -139 | 31 | 51 | 27 | 27 | -11 |
| Tax | -0 | -0 | -0 | -2 | -4 | -2 | -0 | -0 | -0 | -0 | -0 | 6 | 2 |
| Net profit | -90 | -1 | -3 | 54 | 528 | 96 | -444 | -139 | 31 | 51 | 27 | 21 | -13 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5 | 7 | 67 | 749 | 801 | 165 | 12 | 45 | 71 | 96 | 123 | 119 |
| Equity | -10 | -11 | -14 | 40 | 568 | 612 | 115 | -24 | 7 | 58 | 85 | 106 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 15 | 20 | 26 | 181 | 189 | 49 | 36 | 38 | 13 | 11 | 16 | 26 |
| Total debt | 10 | 15 | 20 | 26 | 181 | 189 | 49 | 36 | 38 | 13 | 11 | 16 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|