| Revenue | DKK 4,4M | +90% |
| EBITDA | DKK 868K | +634% |
| Net profit | DKK -219K | +43% |
| Total assets | DKK 4,1M | +8% |
| Equity | DKK -1,7M | -15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -329 | -251 | 430 | 2.316 | 4.399 |
| Staff expenses | -0 | -439 | -1.227 | -2.479 | -3.531 |
| EBITDA | -148 | -361 | -607 | -163 | 868 |
| Depreciation & amort. | 21 | -195 | -367 | -572 | -1.029 |
| EBIT | -169 | -556 | -974 | -734 | -162 |
| Net financials | -13 | -73 | -92 | -97 | -127 |
| Profit before tax | -181 | -629 | -1.066 | -831 | -289 |
| Tax | 91 | 164 | 95 | -446 | -69 |
| Net profit | -272 | -793 | -1.161 | -385 | -219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 693 | 1.519 | 1.788 | 3.805 | 4.099 |
| Equity | -190 | 87 | -1.074 | -1.460 | -1.679 |
| Long-term debt | 829 | 1.335 | 2.656 | 0 | 0 |
| Short-term debt | 35 | 97 | 207 | 5.265 | 5.778 |
| Total debt | 863 | 1.432 | 2.862 | 5.265 | 5.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIMON FREDERIKSEN HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
RUBEN F. HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben Frederiksen | Management | 0 companies |
| Mette Danmark Baadsgaard Bruun | Board of Directors | 0 companies |
| Anne Juhl | Board of Directors | 0 companies |
| Peter Huuse Sørensen | Chairman | 0 companies |
| Leif Lybye Herløv | Board of Directors | 0 companies |
| Simon Frederiksen | Board of Directors | 0 companies |