| Revenue | DKK -18K | — |
| EBITDA | DKK -18K | -346% |
| Net profit | DKK 4,2M | +9207% |
| Total assets | DKK 21,9M | +590% |
| Equity | DKK 3,7M | +936% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -8 | -9 | -8 | -9 | -10 | -1 | -61 | 0 | 0 | 0 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 9 | -8 | -26 | -29 | -40 | -10 | -1 | -61 | -17 | -17 | -4 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 9 | -8 | -26 | -29 | -40 | -10 | -1 | -61 | -17 | -17 | -4 | -18 |
| Net financials | 0 | 0 | -300 | 165 | -437 | 388 | -305 | 21 | 694 | 197 | -584 | 49 | 4.129 |
| Profit before tax | 3 | 9 | -308 | 139 | -466 | 349 | -314 | 20 | 633 | 180 | -601 | 45 | 4.111 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 |
| Net profit | 3 | 9 | -308 | 139 | -466 | 349 | -314 | 20 | 633 | 180 | -601 | 45 | 4.185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 249 | 81 | 10 | 122 | 342 | 228 | 499 | 772 | 4.103 | 3.253 | 3.175 | 21.910 |
| Equity | 0 | 0 | -430 | -291 | -757 | -409 | -723 | -703 | -70 | 109 | -492 | -447 | 3.738 |
| Long-term debt | 0 | 0 | 492 | 250 | 872 | 743 | 944 | 1.195 | 835 | 2.850 | 3.072 | 2.843 | 14.066 |
| Short-term debt | 200 | 248 | 19 | 43 | 8 | 8 | 8 | 8 | 8 | 1.143 | 673 | 779 | 4.106 |
| Total debt | 200 | 248 | 511 | 294 | 879 | 751 | 952 | 1.202 | 842 | 3.993 | 3.745 | 3.622 | 18.172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|