| Revenue | DKK 23K | +120% |
| EBITDA | DKK 23K | +120% |
| Net profit | DKK 21K | +105% |
| Total assets | DKK 127K | +5% |
| Equity | DKK 102K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.685 | 2.687 | 753 | 456 | 231 | 115 | 66 | 51 | 80 | 40 | 46 | 11 | 23 |
| Staff expenses | -1.541 | -1.381 | -547 | -536 | -266 | -111 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.144 | 1.305 | 206 | -80 | -36 | 5 | 66 | 51 | 80 | 40 | 46 | 11 | 23 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.134 | 1.295 | 196 | -90 | -46 | 5 | 66 | 51 | 80 | 40 | 46 | 11 | 23 |
| Net financials | 0 | 19 | 12 | 16 | 3 | -12 | 8 | 6 | -12 | 11 | -4 | -3 | -4 |
| Profit before tax | 1.134 | 1.314 | 208 | -74 | -43 | -7 | 74 | 58 | 68 | 50 | 42 | 13 | 27 |
| Tax | 285 | 329 | 51 | -2 | -2 | -0 | -0 | 6 | 15 | 11 | 9 | 3 | 6 |
| Net profit | 850 | 986 | 157 | -72 | -41 | -7 | 74 | 52 | 53 | 39 | 33 | 10 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.643 | 1.778 | 918 | 694 | 293 | 273 | 354 | 416 | 195 | 157 | 157 | 121 | 127 |
| Equity | 1.402 | 1.538 | 720 | 499 | 258 | 251 | 325 | 376 | 154 | 129 | 121 | 99 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 233 | 193 | 194 | 35 | 22 | 29 | 39 | 41 | 28 | 36 | 23 | 26 |
| Total debt | 232 | 233 | 193 | 194 | 35 | 22 | 29 | 39 | 41 | 28 | 36 | 23 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVENDIO HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vraa | Chief Executive Officer | 0 companies |