| Revenue | — | — |
| EBITDA | DKK -52K | -10% |
| Net profit | DKK 243K | -55% |
| Total assets | DKK 8,1M | -4% |
| Equity | DKK 7,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 322 | 760 | 444 | 949 | 684 | 3.642 | 295 | 2.496 | -59 | -57 | -49 | -65 | -47 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 322 | 760 | 444 | 949 | 684 | 3.642 | 295 | 2.496 | -59 | -57 | -49 | -65 | -47 | -52 |
| Net financials | 333 | 770 | 449 | 956 | 695 | 3.764 | 100 | 3.379 | 388 | 528 | -764 | 563 | 748 | 352 |
| Profit before tax | 322 | 762 | 442 | 948 | 684 | 3.743 | 52 | 3.328 | 333 | 476 | -811 | 508 | 701 | 317 |
| Tax | -2 | -2 | -2 | -2 | -3 | 17 | -64 | 172 | 75 | 106 | -177 | 114 | 154 | 74 |
| Net profit | 323 | 763 | 444 | 950 | 686 | 3.726 | 116 | 3.156 | 258 | 370 | -634 | 393 | 547 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.010 | 2.858 | 3.271 | 4.083 | 4.856 | 8.440 | 7.896 | 10.147 | 9.828 | 9.550 | 8.295 | 8.447 | 8.372 | 8.053 |
| Equity | 1.998 | 2.713 | 3.108 | 4.008 | 4.644 | 8.267 | 7.883 | 10.039 | 9.797 | 9.467 | 8.233 | 8.440 | 8.287 | 7.930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 144 | 163 | 74 | 212 | 173 | 13 | 108 | 31 | 83 | 61 | 6 | 85 | 123 |
| Total debt | 11 | 144 | 163 | 74 | 212 | 173 | 13 | 108 | 31 | 83 | 61 | 6 | 85 | 123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|