| Revenue | DKK 1,4M | -35% |
| EBITDA | DKK 621K | -57% |
| Net profit | DKK 476K | -58% |
| Total assets | DKK 1,2M | -51% |
| Equity | DKK 591K | -55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.130 | 956 | 1.297 | 1.556 | 1.245 | 1.512 | 1.124 | 1.716 | 2.257 | 3.136 | 2.375 | 3.086 | 2.229 | 1.441 |
| Staff expenses | -758 | -455 | -603 | -569 | -647 | -688 | -721 | -737 | -763 | -777 | -788 | -805 | -787 | -819 |
| EBITDA | 372 | 500 | 694 | 987 | 598 | 824 | 402 | 980 | 1.494 | 2.359 | 1.587 | 2.282 | 1.442 | 621 |
| Depreciation & amort. | -126 | -94 | -126 | -126 | -131 | -39 | -7 | -7 | -7 | -2 | -0 | -0 | -0 | -25 |
| EBIT | 246 | 406 | 568 | 861 | 467 | 786 | 395 | 972 | 1.487 | 2.357 | 1.587 | 2.282 | 1.442 | 596 |
| Net financials | 10 | 15 | 20 | 21 | -5 | -15 | -42 | -16 | -15 | -23 | 0 | 0 | 8 | 4 |
| Profit before tax | 256 | 420 | 589 | 883 | 462 | 771 | 354 | 957 | 1.472 | 2.334 | 1.588 | 2.282 | 1.450 | 600 |
| Tax | 68 | 100 | 148 | 212 | 101 | 171 | 82 | 214 | 329 | 515 | 350 | 503 | 325 | 124 |
| Net profit | 188 | 321 | 441 | 671 | 361 | 600 | 272 | 743 | 1.143 | 1.819 | 1.238 | 1.779 | 1.125 | 476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.884 | 2.106 | 2.141 | 2.692 | 2.181 | 2.588 | 1.317 | 1.659 | 2.549 | 3.312 | 2.751 | 3.972 | 2.481 | 1.226 |
| Equity | 1.313 | 1.633 | 1.574 | 1.745 | 1.456 | 1.706 | 428 | 832 | 1.255 | 1.973 | 1.411 | 1.890 | 1.315 | 591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 380 | 506 | 912 | 717 | 881 | 889 | 827 | 1.294 | 1.339 | 1.340 | 2.082 | 1.165 | 627 |
| Total debt | 454 | 380 | 506 | 912 | 717 | 881 | 889 | 827 | 1.294 | 1.339 | 1.340 | 2.082 | 1.165 | 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HVIDEKLINT HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Alfred Ravnborg | Management | 0 companies |