| Revenue | DKK -22K | -32% |
| EBITDA | DKK -22K | +32% |
| Net profit | DKK 1,4M | -49% |
| Total assets | DKK 9,5M | -1% |
| Equity | DKK 9,2M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -17 | 792 | 695 | 645 | 351 | 901 | 675 | 869 | 2.114 | 340 | -38 | -32 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -17 | -8 | 695 | 645 | -18 | 901 | 675 | 869 | 2.114 | 340 | -38 | -32 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -17 | -8 | 695 | 645 | -18 | 901 | 675 | 869 | 2.114 | 340 | -38 | -32 | -22 |
| Net financials | -6 | -20 | 781 | 676 | 647 | 389 | 936 | 697 | 897 | 2.148 | 377 | 1.875 | 3.159 | 1.525 |
| Profit before tax | -9 | -37 | 773 | 670 | 642 | 372 | 923 | 675 | 869 | 2.114 | 340 | 1.837 | 3.127 | 1.503 |
| Tax | 2 | -9 | -6 | -7 | -2 | 3 | 45 | 52 | 33 | 223 | -321 | 104 | 314 | 75 |
| Net profit | -10 | -28 | 779 | 677 | 644 | 368 | 879 | 623 | 836 | 1.891 | 662 | 1.733 | 2.812 | 1.428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.121 | 2.033 | 2.618 | 3.045 | 3.104 | 3.363 | 4.131 | 4.645 | 6.758 | 9.750 | 8.814 | 10.982 | 9.601 | 9.502 |
| Equity | 1.414 | 1.286 | 1.967 | 2.544 | 3.086 | 3.351 | 4.124 | 4.639 | 5.364 | 7.143 | 7.690 | 9.305 | 7.867 | 9.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 707 | 747 | 651 | 501 | 17 | 12 | 7 | 7 | 1.393 | 2.607 | 1.124 | 1.677 | 1.734 | 329 |
| Total debt | 707 | 747 | 651 | 501 | 17 | 12 | 7 | 7 | 1.393 | 2.607 | 1.124 | 1.677 | 1.734 | 329 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|