| Revenue | DKK -112K | -92% |
| EBITDA | DKK -112K | +92% |
| Net profit | DKK -111K | +92% |
| Total assets | DKK 630 | -98% |
| Equity | DKK -5,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | -53 | -70 | -745 | -676 | -595 | -509 | -413 | 0 | -18 | -9 | -5 | -1.343 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -53 | -70 | -745 | -676 | -595 | -509 | -413 | -458 | -18 | -9 | -5 | -1.343 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -53 | -70 | -745 | -676 | -595 | -509 | -413 | -458 | -18 | -9 | -5 | -1.343 | -112 |
| Net financials | -27 | -26 | -53 | -722 | -655 | -573 | -486 | -392 | -439 | -818 | -0 | 0 | 0 | 1 |
| Profit before tax | -70 | -57 | -74 | -747 | -676 | -595 | -509 | -413 | -458 | -835 | -9 | -5 | -1.343 | -111 |
| Tax | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -112 | -0 | -0 | -0 |
| Net profit | -70 | -57 | -74 | -747 | -671 | -595 | -509 | -413 | -458 | -835 | 102 | -5 | -1.343 | -111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 403 | 2.371 | 2.551 | 2.302 | 2.017 | 1.685 | 1.402 | 1.106 | 788 | 1.015 | 1.095 | 28 | 1 |
| Equity | 110 | 53 | -21 | -771 | -1.205 | -1.800 | -2.309 | -2.722 | -3.180 | -4.015 | -3.913 | -3.918 | -5.261 | -5.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.502 | 3.811 | 3.989 | 4.119 | 4.281 | 4.797 | 0 | 0 | 5.289 | 5.373 |
| Short-term debt | 180 | 350 | 2.392 | 3.323 | 6 | 6 | 5 | 5 | 5 | 7 | 4.928 | 5.012 | 0 | 0 |
| Total debt | 180 | 350 | 2.392 | 3.323 | 3.508 | 3.817 | 3.994 | 4.124 | 4.286 | 4.803 | 4.928 | 5.012 | 5.289 | 5.373 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|