| Revenue | DKK 1,8M | +91% |
| EBITDA | DKK -255K | -1975% |
| Net profit | DKK -292K | -2974% |
| Total assets | DKK 1,7M | -16% |
| Equity | DKK -636K | -104% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.142 | 1.568 | 4.598 | 3.651 | 4.484 | 4.995 | 5.572 | 3.879 | 957 | 946 | 1.132 | 920 | 1.754 |
| Staff expenses | -600 | -602 | -610 | -691 | -832 | -714 | -496 | -1.016 | -1.177 | -1.089 | -1.058 | -907 | -2.008 |
| EBITDA | -17 | -97 | 287 | -108 | 103 | 1 | -29 | -53 | -220 | -143 | 74 | 14 | -255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -37 |
| EBIT | -17 | -97 | 287 | -108 | 103 | 1 | -29 | -53 | -220 | -143 | 74 | 10 | -292 |
| Net financials | 0 | -0 | -0 | 0 | -0 | -1 | -1 | -1 | -4 | -2 | -1 | 0 | -0 |
| Profit before tax | -17 | -97 | 286 | -108 | 103 | -0 | -30 | -55 | -223 | -146 | 73 | 10 | -292 |
| Tax | -0 | -0 | 44 | 1 | -0 | 5 | -0 | -0 | 14 | 77 | -0 | -0 | -0 |
| Net profit | -17 | -97 | 242 | -109 | 103 | -5 | -30 | -55 | -237 | -223 | 73 | 10 | -292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 | 135 | 490 | 354 | 471 | 565 | 346 | 506 | 441 | 192 | 581 | 1.976 | 1.668 |
| Equity | 63 | -34 | 208 | 99 | 202 | 197 | 167 | 112 | -71 | -380 | -307 | -312 | -636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 170 | 282 | 256 | 269 | 368 | 180 | 395 | 512 | 572 | 888 | 2.288 | 2.304 |
| Total debt | 159 | 170 | 282 | 256 | 269 | 368 | 180 | 395 | 512 | 572 | 888 | 2.288 | 2.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2012 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Svend-Erik Løvenwald | Founder | 0 companies |