| Revenue | DKK -23K | -89% |
| EBITDA | DKK -23K | +89% |
| Net profit | DKK -2,9M | -1157% |
| Total assets | DKK 656K | -82% |
| Equity | DKK -9,8M | -42% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 1.475 | -1 | 104 | 719 | -11 | -28 | -82 | -45 | -21 | -278 | -211 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -720 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 1.475 | -1 | 104 | -1 | -11 | -28 | -82 | -45 | -21 | -278 | -211 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 1.475 | -1 | 104 | -1 | -11 | -28 | -82 | -45 | -21 | -278 | -211 | -23 |
| Net financials | -5 | -637 | 1.277 | -87 | 652 | 1.445 | 7.949 | 10.921 | -6.108 | -7.324 | -16.270 | -20 | -2.886 |
| Profit before tax | 26 | 838 | 1.276 | 17 | 651 | 1.404 | 7.648 | 10.838 | -6.153 | -7.344 | -16.548 | -231 | -2.909 |
| Tax | 1 | 355 | 14 | -0 | -2 | -4 | -2 | -0 | -8 | -0 | -2 | -0 | -0 |
| Net profit | 25 | 483 | 1.262 | 17 | 653 | 1.408 | 7.650 | 10.838 | -6.145 | -7.344 | -16.546 | -231 | -2.909 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.902 | 2.976 | 16.982 | 17.452 | 18.853 | 18.312 | 24.224 | 36.195 | 29.962 | 22.229 | 6.108 | 3.547 | 656 |
| Equity | 105 | 588 | 1.849 | 1.867 | 2.520 | 3.928 | 12.514 | 23.354 | 17.209 | 9.865 | -6.681 | -6.913 | -9.821 |
| Long-term debt | 1.440 | 954 | 12.113 | 9.000 | 6.000 | 3.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 1.434 | 3.020 | 6.585 | 10.333 | 11.384 | 11.710 | 12.841 | 12.753 | 12.364 | 12.789 | 10.460 | 10.477 |
| Total debt | 1.797 | 2.388 | 15.133 | 15.585 | 16.333 | 14.384 | 11.710 | 12.841 | 12.753 | 12.364 | 12.789 | 10.460 | 10.477 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|