| Revenue | DKK 123K | -44580% |
| EBITDA | DKK 123K | +44580% |
| Net profit | DKK 5M | -40% |
| Total assets | DKK 92M | +20% |
| Equity | DKK 77,3M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 423 | 747 | 1.536 | 1.460 | 3.919 | 7.528 | 44 | -78 | -52 | -53 | -47 | -0 | 123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -10 | -0 | -0 | -0 | -0 |
| EBITDA | 200 | 423 | 747 | 1.536 | 1.460 | 3.919 | 7.528 | 44 | -617 | -62 | -53 | -47 | -0 | 123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -27 | -27 | -7 | -7 | -8 | -20 | -19 |
| EBIT | 200 | 423 | 747 | 1.536 | 1.460 | 3.919 | 7.515 | 18 | -645 | -69 | -60 | -55 | -20 | 104 |
| Net financials | 218 | 410 | 739 | 1.542 | 1.464 | 3.919 | 7.522 | 11.527 | 13.681 | 5.763 | 11.217 | 6.537 | 8.374 | 5.015 |
| Profit before tax | 206 | 399 | 730 | 1.540 | 1.455 | 3.910 | 7.473 | 11.443 | 12.906 | 5.608 | 11.047 | 6.319 | 8.323 | 5.055 |
| Tax | 13 | -9 | -0 | -2 | -5 | -6 | -12 | -6 | 330 | -213 | 487 | -290 | -30 | 70 |
| Net profit | 193 | 408 | 730 | 1.542 | 1.460 | 3.916 | 7.485 | 11.449 | 12.576 | 5.820 | 10.560 | 6.609 | 8.353 | 4.985 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 602 | 1.044 | 1.498 | 3.082 | 4.944 | 9.333 | 20.378 | 34.939 | 49.228 | 55.713 | 57.411 | 68.827 | 76.926 | 92.034 |
| Equity | 273 | 681 | 1.411 | 2.953 | 4.413 | 8.328 | 14.813 | 25.062 | 36.659 | 41.479 | 50.040 | 59.614 | 70.995 | 77.312 |
| Long-term debt | 242 | 265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 98 | 87 | 129 | 531 | 1.005 | 5.565 | 9.878 | 12.569 | 14.234 | 7.371 | 9.212 | 5.928 | 14.722 |
| Total debt | 329 | 363 | 87 | 129 | 531 | 1.005 | 5.565 | 9.878 | 12.569 | 14.234 | 7.371 | 9.212 | 5.928 | 14.722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Margretha Kristensen | Management | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |
| Bjarne Jessien Olesen | Board of Directors | 0 companies |