| Revenue | DKK -13K | -17% |
| EBITDA | DKK -13K | +17% |
| Net profit | DKK -12K | +2% |
| Total assets | DKK 218K | +0% |
| Equity | DKK 192K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -10 | -9 | -7 | -9 | -10 | -9 | -10 | -11 | -28 | -11 | -16 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -10 | -9 | -7 | -9 | -10 | -9 | -10 | -11 | -28 | -11 | -16 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -10 | -9 | -7 | -9 | -10 | -9 | -10 | -11 | -28 | -11 | -16 | -13 |
| Net financials | 0 | 0 | -1 | -1 | -1 | -2 | -654 | -3 | 1.727 | 1.234 | 214 | 0 | -2 |
| Profit before tax | -41 | -10 | -9 | -8 | -10 | -12 | -663 | -13 | 1.716 | 1.206 | 204 | -16 | -15 |
| Tax | -10 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -10 | -6 | -3 | -3 |
| Net profit | -31 | -7 | -7 | -6 | -8 | -10 | -660 | -10 | 1.719 | 1.216 | 210 | -12 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.007 | 3.010 | 3.012 | 956 | 948 | 940 | 280 | 78 | 1.800 | 3.016 | 426 | 217 | 218 |
| Equity | 2.969 | 2.962 | 2.955 | 949 | 941 | 932 | 271 | 71 | 1.791 | 3.007 | 416 | 204 | 192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 48 | 57 | 7 | 7 | 9 | 9 | 7 | 9 | 9 | 10 | 13 | 26 |
| Total debt | 38 | 48 | 57 | 7 | 7 | 9 | 9 | 7 | 9 | 9 | 10 | 13 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOH CONSULT ApS | Company | 66.7% | 66.7% | 2012 |
FORW ApS | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Holbæk | Management | 0 companies |