| Revenue | DKK 808K | -4% |
| EBITDA | DKK -15K | -1672% |
| Net profit | DKK 2K | +614% |
| Total assets | DKK 972K | +5% |
| Equity | DKK 728K | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -950 | — | — | — | 872 | 891 | 807 | 812 | 718 | 744 | 758 | 759 | 843 | 808 |
| Staff expenses | -561 | -0 | -0 | -0 | -756 | -756 | -766 | -776 | -724 | -758 | -745 | -764 | -842 | -823 |
| EBITDA | 77 | 0 | 0 | 0 | 116 | 136 | 41 | 35 | -6 | -14 | 13 | -5 | 1 | -15 |
| Depreciation & amort. | -116 | -0 | -0 | -0 | -125 | -109 | -34 | -34 | -30 | -25 | -0 | -0 | -0 | -0 |
| EBIT | -39 | 0 | 0 | 0 | -9 | 26 | 7 | 1 | -36 | -39 | 13 | -5 | 1 | -15 |
| Net financials | -7 | 0 | 0 | 0 | 20 | 19 | 27 | 41 | 47 | 59 | -2 | 16 | -1 | 18 |
| Profit before tax | -42 | 0 | 0 | 0 | 11 | 45 | 33 | 42 | 11 | 20 | 11 | 11 | 0 | 3 |
| Tax | -0 | -0 | -0 | -0 | 5 | 10 | 26 | -6 | -2 | 6 | 3 | 3 | 1 | 1 |
| Net profit | -42 | 0 | 0 | 0 | 6 | 35 | 7 | 48 | 13 | 14 | 8 | 7 | -0 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.391 | 0 | 0 | 0 | 0 | 0 | 1.092 | 1.153 | 1.248 | 1.157 | 907 | 1.201 | 928 | 972 |
| Equity | 122 | 0 | 0 | 0 | 0 | 0 | 737 | 785 | 798 | 811 | 720 | 727 | 726 | 728 |
| Long-term debt | -864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -405 | 0 | 0 | 0 | 0 | 0 | 276 | 294 | 382 | 280 | 121 | 408 | 136 | 178 |
| Total debt | -1.269 | 0 | 0 | 0 | 0 | 0 | 276 | 294 | 382 | 280 | 121 | 408 | 136 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RØNNEHOLM ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 50.0% | 90.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Svendsen | Management | 0 companies |