| Revenue | DKK -17K | -2% |
| EBITDA | DKK -17K | +2% |
| Net profit | DKK 931K | -32% |
| Total assets | DKK 35,5M | +4% |
| Equity | DKK 31,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | — | — | — | — | — | -5 | -5 | -5 | — | -15 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 0 | 0 | 0 | 0 | 0 | -5 | -5 | -5 | 20.900 | -15 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 0 | 0 | 0 | 0 | 0 | -5 | -5 | -5 | 20.900 | -15 | -17 | -17 |
| Net financials | -804 | 0 | 0 | 0 | 0 | 0 | 1.514 | 1.041 | 1.325 | 20.983 | -956 | 1.394 | 957 |
| Profit before tax | -800 | 0 | 0 | 0 | 0 | 0 | 1.509 | 1.036 | 1.319 | 20.955 | -972 | 1.377 | 940 |
| Tax | -17 | -0 | -0 | -0 | -0 | -0 | 12 | 13 | 11 | 6 | 9 | 9 | 9 |
| Net profit | -783 | 0 | 0 | 0 | 0 | 0 | 1.497 | 1.023 | 1.308 | 20.949 | -980 | 1.368 | 931 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.804 | 0 | 0 | 0 | 0 | 0 | 20.841 | 21.968 | 23.391 | 43.729 | 33.545 | 34.324 | 35.538 |
| Equity | 6.783 | 0 | 0 | 0 | 0 | 0 | 17.417 | 18.440 | 19.248 | 39.447 | 28.823 | 30.192 | 31.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -21 | 0 | 0 | 0 | 0 | 0 | 3.424 | 3.528 | 4.143 | 4.282 | 4.722 | 4.132 | 4.415 |
| Total debt | -21 | 0 | 0 | 0 | 0 | 0 | 3.424 | 3.528 | 4.143 | 4.282 | 4.722 | 4.132 | 4.415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET AF 1. OKTOBER 2011 ApS | Company | 25.0% | 25.0% | 2021 |
HALMSTAD ApS | Company | 25.0% | 25.0% | 2021 |
AAEN LIMITED ApS | Company | 25.0% | 25.0% | 2021 |
DANSK BJERGNING OG BUGSERING HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Folmann Larsen | Management | 0 companies |
| Ove Carsten Eriksen | Board of Directors | 0 companies |
| Søren Andrup Aaen | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Anne Ingwar-Oppenhagen | Board of Directors | 0 companies |
| Erik Dybdahl | Board of Directors | 0 companies |
| Henning Jakobsen | Board of Directors | 0 companies |
| Jan Henriksen | Board of Directors | 0 companies |