| Revenue | DKK -23K | +242% |
| EBITDA | DKK -23K | -242% |
| Net profit | DKK -30K | +18% |
| Total assets | DKK 100K | -23% |
| Equity | DKK 96K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -14 | -9 | -9 | -8 | -8 | -12 | -6 | -7 | -5 | -7 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 378 | -14 | -9 | -63 | -64 | -67 | -72 | -9 | -7 | -5 | -7 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 378 | -14 | -9 | -63 | -64 | -67 | -72 | -9 | -7 | -5 | -7 | -23 |
| Net financials | -3 | 606 | 489 | 179 | -690 | 667 | 178 | -298 | 39 | 134 | -435 | -34 | -10 |
| Profit before tax | -18 | 94 | 475 | 170 | -753 | 603 | 112 | -370 | 29 | 127 | -440 | -36 | -30 |
| Tax | -3 | -11 | -19 | -20 | -13 | -0 | 65 | -0 | -49 | -0 | -4 | -0 | -0 |
| Net profit | -15 | 105 | 494 | 190 | -740 | 603 | 46 | -370 | 79 | 127 | -436 | -36 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 655 | 2.820 | 6.706 | 3.596 | 2.433 | 4.091 | 4.104 | 1.135 | 1.036 | 1.780 | 166 | 130 | 100 |
| Equity | 65 | 170 | 664 | 854 | 114 | 717 | 763 | 393 | 471 | 598 | 162 | 126 | 96 |
| Long-term debt | 0 | 1.525 | 1.586 | 1.649 | 1.124 | 1.102 | 904 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 590 | 1.125 | 4.456 | 1.092 | 1.195 | 2.272 | 2.437 | 742 | 564 | 1.182 | 4 | 4 | 4 |
| Total debt | 590 | 2.650 | 6.042 | 2.741 | 2.319 | 3.374 | 3.341 | 742 | 564 | 1.182 | 4 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Founder | Founder | 2012 | — | — |
JR Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAM-KRI Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 | |
Jo-Kri Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Kristiansen | Founder | 0 companies |
| Johnny Richard Kristiansen | Management | 0 companies |