| Revenue | DKK 4,2M | +39% |
| EBITDA | DKK 639K | +303% |
| Net profit | DKK 398K | +9821% |
| Total assets | DKK 3,4M | +1% |
| Equity | DKK 1.000K | +66% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.981 | 2.546 | 3.288 | 3.047 | 4.245 |
| Staff expenses | -2.691 | -2.130 | -2.684 | -2.889 | -3.606 |
| EBITDA | -710 | 416 | 604 | 158 | 639 |
| Depreciation & amort. | -111 | -157 | -120 | -19 | -50 |
| EBIT | -821 | 259 | 484 | 139 | 589 |
| Net financials | 2 | -9 | -55 | -121 | -75 |
| Profit before tax | -820 | 250 | 429 | 18 | 514 |
| Tax | -179 | 58 | 97 | 22 | 116 |
| Net profit | -641 | 192 | 333 | -4 | 398 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.652 | 3.570 | 3.044 | 3.341 | 3.372 |
| Equity | 81 | 274 | 606 | 602 | 1.000 |
| Long-term debt | 6 | 6 | 6 | 7 | 7 |
| Short-term debt | 2.564 | 3.290 | 2.431 | 2.732 | 2.365 |
| Total debt | 2.570 | 3.296 | 2.437 | 2.739 | 2.372 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Management | Management | 2025 |
| Former (4) | ||
JB Management | Management | 2012 – 2014 |
LM Management | Management | 2015 – 2017 |
KM Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
BP Management | Management | 2015 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bent Petersen | Management | 0 companies |
| Phillip Maron Petersen | Management | 0 companies |
| Lars Maron Petersen | Management | 0 companies |
| Karsten Maron | Chief Executive Officer | 0 companies |
| Birgitte Petersen | Management | 0 companies |