| Revenue | DKK 1,8M | +12% |
| EBITDA | DKK 520K | +185% |
| Net profit | DKK 512K | +268% |
| Total assets | DKK 2,5M | +47% |
| Equity | DKK 1,9M | +38% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.666 | 1.865 | 1.870 | 1.921 | 1.891 | 2.055 | 1.888 | 1.785 | 2.116 | 2.089 | 1.723 | 1.627 | 1.815 |
| Staff expenses | -1.523 | -1.496 | -1.677 | -1.526 | -1.592 | -1.904 | -1.682 | -1.379 | -1.537 | -1.717 | -1.517 | -1.444 | -1.296 |
| EBITDA | 143 | 369 | 193 | 395 | 299 | 151 | 206 | 406 | 580 | 373 | 207 | 182 | 520 |
| Depreciation & amort. | -173 | -159 | -110 | -149 | -134 | -158 | -164 | -175 | -175 | -168 | -125 | -0 | -0 |
| EBIT | -30 | 210 | 84 | 245 | 165 | -7 | 42 | 231 | 404 | 205 | 82 | 182 | 520 |
| Net financials | -8 | -50 | 48 | -35 | -37 | -22 | -17 | -8 | -20 | -6 | -5 | -9 | -5 |
| Profit before tax | -38 | 159 | 131 | 210 | 128 | -29 | 25 | 223 | 384 | 199 | 77 | 173 | 515 |
| Tax | -9 | 42 | 25 | 46 | 30 | -6 | 6 | 50 | 85 | 44 | 30 | 34 | 3 |
| Net profit | -28 | 117 | 106 | 164 | 98 | -23 | 19 | 173 | 300 | 155 | 47 | 139 | 512 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.565 | 1.648 | 1.415 | 1.492 | 1.471 | 1.234 | 1.127 | 1.396 | 1.718 | 1.848 | 1.778 | 1.674 | 2.459 |
| Equity | 57 | 174 | 280 | 443 | 541 | 518 | 537 | 710 | 1.009 | 1.164 | 1.211 | 1.350 | 1.863 |
| Long-term debt | 930 | 757 | 418 | 419 | 384 | 207 | 165 | 67 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 578 | 622 | 630 | 524 | 449 | 427 | 360 | 569 | 678 | 675 | 566 | 324 | 596 |
| Total debt | 1.508 | 1.380 | 1.048 | 943 | 833 | 633 | 524 | 636 | 678 | 675 | 566 | 324 | 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DISO HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Demus | Chief Executive Officer | 0 companies |