| Revenue | DKK -399K | -47% |
| EBITDA | DKK -399K | +47% |
| Net profit | DKK -306K | +51% |
| Total assets | DKK 2,2M | +95% |
| Equity | DKK 97K | +128% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 411 | 411 | 491 | 285 | 287 | 409 | 307 | 139 | 113 | 102 | -749 | -399 |
| Staff expenses | -0 | -192 | -386 | -424 | -692 | -443 | -333 | -167 | -18 | -0 | -0 | -0 | -0 |
| EBITDA | — | 220 | 26 | 67 | -334 | -157 | 76 | 140 | 78 | 113 | 90 | -749 | -399 |
| Depreciation & amort. | -0 | -47 | -285 | -285 | 37 | -15 | -15 | -15 | -97 | -0 | -0 | -0 | -0 |
| EBIT | — | 172 | -259 | -218 | -371 | -172 | 61 | 125 | -19 | 113 | 90 | -749 | -399 |
| Net financials | 0 | -33 | -62 | -39 | -135 | -35 | -37 | -27 | 3 | -33 | -65 | -14 | -36 |
| Profit before tax | — | 139 | -321 | -256 | -506 | -207 | 24 | 98 | -16 | 80 | 25 | -764 | -435 |
| Tax | -0 | 35 | -81 | -56 | -108 | -45 | 5 | 22 | -4 | 18 | 6 | -134 | -129 |
| Net profit | — | 104 | -241 | -200 | -398 | -161 | 19 | 77 | -13 | 62 | 20 | -629 | -306 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.406 | 2.536 | 2.505 | 1.790 | 1.776 | 1.805 | 1.667 | 1.630 | 1.262 | 1.309 | 1.276 | 1.122 | 2.186 |
| Equity | 513 | 617 | 377 | 177 | 279 | 118 | 136 | 213 | 200 | 262 | 282 | -347 | 97 |
| Long-term debt | 0 | 668 | 265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 893 | 1.250 | 1.780 | 1.553 | 1.493 | 1.682 | 1.525 | 1.410 | 1.061 | 1.046 | 993 | 1.469 | 2.089 |
| Total debt | 893 | 1.919 | 2.045 | 1.553 | 1.493 | 1.682 | 1.525 | 1.410 | 1.061 | 1.046 | 993 | 1.469 | 2.089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHOTOGRAFICA HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Svend-Erik Petersen | Chief Executive Officer | 0 companies |