| Revenue | DKK 627K | -33% |
| EBITDA | DKK -213K | -299% |
| Net profit | DKK -170K | -313% |
| Total assets | DKK 422K | -70% |
| Equity | DKK 364K | -32% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -36 | -17 | -16 | -10 | 918 | 938 | 627 |
| Staff expenses | -102 | -74 | -0 | -0 | -725 | -831 | -840 |
| EBITDA | -138 | -91 | -16 | -10 | 193 | 107 | -213 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -4 |
| EBIT | -138 | -91 | -16 | -10 | 193 | 103 | -217 |
| Net financials | -0 | -0 | -1 | -2 | 0 | -1 | -0 |
| Profit before tax | -138 | -92 | -17 | -11 | 193 | 102 | -217 |
| Tax | -32 | -23 | -4 | -2 | 43 | 23 | -47 |
| Net profit | -106 | -69 | -13 | -9 | 150 | 80 | -170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 550 | 523 | 504 | 502 | 1.454 | 1.394 | 422 |
| Equity | 394 | 325 | 313 | 304 | 453 | 533 | 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 198 | 191 | 199 | 1.000 | 861 | 58 |
| Total debt | 156 | 198 | 191 | 199 | 1.000 | 861 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VADUM DAHL HOLDING A/S | Company | 25.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Vadum Dahl | Management | 0 companies |
| Per Buttenschøn | Chairman | 0 companies |
| Ulla Riger Lau | Board of Directors | 0 companies |