| Revenue | DKK 2,3M | +111% |
| EBITDA | DKK 3,5M | +2428% |
| Net profit | DKK 2M | +1916% |
| Total assets | DKK 66,4M | +0% |
| Equity | DKK 4,3M | +88% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.242 | 5.763 | 1.393 | 1.241 | 1.907 | 1.078 | 2.279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49.596 | 2.884 | 21.565 | 4.267 | 1.474 | -149 | 3.464 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49.596 | 2.884 | 21.565 | 4.267 | 1.474 | -149 | 3.464 |
| Net financials | -3.229 | -1.492 | -1.780 | -1.203 | -1.164 | -147 | -914 |
| Profit before tax | -52.825 | -1.745 | 19.785 | 3.064 | 310 | -296 | 2.550 |
| Tax | -0 | -60 | -1.423 | 652 | 67 | -187 | 561 |
| Net profit | -52.825 | -1.685 | 21.208 | 2.412 | 243 | -110 | 1.989 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 72.184 | 59.912 | 58.991 | 67.293 | 67.048 | 66.577 | 66.443 |
| Equity | -52.745 | -54.430 | -5.816 | 2.130 | 2.373 | 2.264 | 4.253 |
| Long-term debt | 95.530 | 83.370 | 60.316 | 60.565 | 57.070 | 54.562 | 51.991 |
| Short-term debt | 29.399 | 30.972 | 3.586 | 4.598 | 7.605 | 9.751 | 10.200 |
| Total debt | 124.929 | 114.342 | 63.902 | 65.163 | 64.675 | 64.313 | 62.191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2014 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
WK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MN Management | Management | 2012 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BoStad II ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Nielsen | Management | 0 companies |
| Poul Steffensen | Chief Executive Officer | 0 companies |
| William Kanta | Chief Executive Officer | 0 companies |
| Michael Nagel Grochalski | Management | 0 companies |
| Thomas Esben Khan | Chief Executive Officer | 0 companies |
| Preben Carl Mullit | Chairman | 0 companies |
| Rune Halkjær Ebbesen | Board of Directors | 0 companies |
| Kjeld Pedersen | Board of Directors | 0 companies |
| Claus Vestergaard Hansen | Chairman | 0 companies |
| Søren Lohfert Wagner | Board of Directors | 0 companies |
| Jes Transbøl | Board of Directors | 0 companies |
| Ole Aage Nymann Hansen | Deputy Chairman | 0 companies |
| Lars Jensen | Chairman | 0 companies |