| Revenue | DKK 4,1M | +24% |
| EBITDA | DKK 2K | -98% |
| Net profit | DKK 71K | +35% |
| Total assets | DKK 2M | -48% |
| Equity | DKK 807K | +10% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.028 | 879 | 1.247 | 1.510 | 1.318 | 3.172 | 3.647 | 2.763 | 2.855 | 2.953 | 3.119 | 3.288 | 4.093 |
| Staff expenses | -941 | -792 | -1.313 | -1.243 | -1.163 | -671 | -610 | -607 | -608 | -617 | -678 | -680 | -685 |
| EBITDA | 87 | 86 | -59 | 267 | 155 | 42 | 57 | 11 | 59 | -152 | 80 | 94 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | 86 | -59 | 267 | 155 | 42 | 57 | 11 | 59 | -152 | 80 | 94 | 2 |
| Net financials | -2 | 86 | 172 | -146 | -76 | -1 | -2 | 7 | -58 | -206 | -32 | -27 | 89 |
| Profit before tax | 86 | 173 | 114 | 120 | 79 | 41 | 54 | 19 | 2 | 53 | 48 | 67 | 90 |
| Tax | 24 | 42 | 27 | 24 | 17 | 9 | 12 | 4 | 0 | 12 | 11 | 15 | 20 |
| Net profit | 61 | 130 | 86 | 96 | 61 | 32 | 42 | 15 | 1 | 42 | 37 | 52 | 71 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.300 | 1.859 | 3.928 | 3.168 | 1.194 | 1.203 | 3.143 | 2.389 | 1.779 | 1.336 | 3.299 | 3.912 | 2.028 |
| Equity | 142 | 272 | 358 | 454 | 515 | 547 | 590 | 604 | 606 | 647 | 685 | 737 | 807 |
| Long-term debt | 24 | 42 | 27 | 26 | 17 | 9 | 12 | 4 | 0 | 12 | 11 | 15 | 0 |
| Short-term debt | 1.134 | 1.545 | 3.543 | 2.688 | 661 | 647 | 2.542 | 1.781 | 1.173 | 677 | 2.604 | 3.160 | 1.201 |
| Total debt | 1.158 | 1.587 | 3.570 | 2.714 | 679 | 656 | 2.553 | 1.785 | 1.174 | 689 | 2.614 | 3.175 | 1.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Rasmus Petersen | Founder | 0 companies |