| Revenue | DKK -14K | +59% |
| EBITDA | DKK -14K | -59% |
| Net profit | DKK 1,2M | -33% |
| Total assets | DKK 41,7M | -2% |
| Equity | DKK 41,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -5 | -6 | -6 | -6 | -6 | -6 | -5 | -6 | -7 | -6 | -9 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -5 | -6 | -6 | -6 | -6 | -6 | -5 | -6 | -7 | -6 | -9 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -5 | -6 | -6 | -6 | -6 | -6 | -5 | -6 | -7 | -6 | -9 | -14 |
| Net financials | 9.716 | 1.170 | -199 | 2.970 | 2.056 | 4.085 | 3.473 | 1.153 | 3.168 | 4.713 | 1.260 | 1.893 | 1.279 |
| Profit before tax | 9.689 | 1.165 | -205 | 2.964 | 2.049 | 4.079 | 3.466 | 1.148 | 3.162 | 4.706 | 1.254 | 1.885 | 1.265 |
| Tax | -2 | -2 | -6 | -45 | -34 | -11 | -9 | -4 | -0 | -12 | -40 | 28 | 24 |
| Net profit | 9.691 | 1.168 | -199 | 3.009 | 2.084 | 4.090 | 3.476 | 1.152 | 3.162 | 4.718 | 1.294 | 1.857 | 1.242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.119 | 19.299 | 19.125 | 22.458 | 24.208 | 28.442 | 30.496 | 31.291 | 34.369 | 38.020 | 39.497 | 42.395 | 41.686 |
| Equity | 18.093 | 19.068 | 18.672 | 21.481 | 23.363 | 27.039 | 30.092 | 30.812 | 33.531 | 37.797 | 38.634 | 40.921 | 41.675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 231 | 453 | 977 | 845 | 1.403 | 404 | 480 | 838 | 222 | 863 | 1.474 | 11 |
| Total debt | 26 | 231 | 453 | 977 | 845 | 1.403 | 404 | 480 | 838 | 222 | 863 | 1.474 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|