| Revenue | DKK -50K | — |
| EBITDA | DKK -50K | +97% |
| Net profit | DKK -41,1M | -480% |
| Total assets | DKK 184,8M | +12% |
| Equity | DKK 69,2M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -188 | 0 | 0 | 0 | 0 | 0 | 0 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -188 | -105 | -164 | -2.875 | -4.509 | -960 | -1.534 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -188 | -105 | -164 | -2.875 | -4.509 | -960 | -1.534 | -50 |
| Net financials | -2.183 | -41.006 | -37.730 | -15.855 | 20.888 | 12.289 | 9.346 | 12.814 | -40.276 |
| Profit before tax | -2.211 | -41.194 | -37.835 | -16.019 | 18.013 | 7.780 | 8.386 | 11.280 | -40.326 |
| Tax | -553 | -205 | -219 | -460 | -135 | -168 | 361 | 480 | 764 |
| Net profit | -1.658 | -40.989 | -37.616 | -15.559 | 18.148 | 7.948 | 8.025 | 10.800 | -41.090 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181.262 | 151.509 | 149.645 | 151.961 | 151.161 | 150.908 | 150.886 | 164.980 | 184.756 |
| Equity | 101.342 | 75.096 | 75.109 | 58.519 | 78.441 | 55.628 | 99.374 | 110.237 | 69.214 |
| Long-term debt | 0 | 21.550 | 54.346 | 72.200 | 32.284 | 79.254 | 20.000 | 0 | 0 |
| Short-term debt | 79.920 | 54.863 | 20.190 | 21.242 | 40.436 | 16.026 | 31.512 | 54.743 | 115.542 |
| Total debt | 79.920 | 76.413 | 74.536 | 93.442 | 72.720 | 95.280 | 51.512 | 54.743 | 115.542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2020 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MB Management | Management | 2012 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
UI Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 18. APRIL 2012 | Company | 66.7% | 66.7% | 2014 |
SH SERVICE ApS | Company | 10.0% | 10.0% | 2014 |
SSG PARTNERS A/S | Company | 10.0% | 10.0% | 2018 |
WITTARP HOLDING - ApS | Company | 10.0% | 10.0% | 2014 |
SSG BidCo A/S | Company | 100.0% | 100.0% | 2019 |
BWB Partners II K/S | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Damm Nielsen | Management | 0 companies |
| Carsten Fensholt | Chief Executive Officer | 0 companies |
| Sonny Hoffmann Nielsen | Chief Executive Officer | 0 companies |
| Michael Bruland Blønd | Management | 0 companies |
| Michael Nielsen | Chief Executive Officer | 0 companies |
| Uffe Iversen | Management | 0 companies |
| Rune Lillie Gornitzka | Board of Directors | 0 companies |
| Peter Falkenham | Board of Directors | 0 companies |
| Bernd Petersen | Board of Directors | 0 companies |
| Johan Agerman | Board of Directors | 0 companies |
| Martin Bøge Mikkelsen | Board of Directors | 0 companies |
| Christian Engsted | Deputy Chairman | 0 companies |
| Gunilla Birgitta Ruth Spongh | Board of Directors | 0 companies |
| Jesper Wadum Nielsen | Chairman | 0 companies |
| Lars Thorsgaard Jensen | Board of Directors | 0 companies |
| John Staunsbjerg Dueholm | Chairman | 0 companies |