| Revenue | DKK -92K | -143% |
| EBITDA | DKK -92K | -143% |
| Net profit | DKK -88K | -143% |
| Total assets | DKK 1,7M | -18% |
| Equity | DKK 1,7M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 80 | 5 | -85 | -296 | 404 | -36 | -97 | 213 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -79 | -80 | -97 | -106 | -108 | -0 | -0 | -0 |
| EBITDA | 519 | 737 | 483 | 62 | -605 | 80 | -74 | -164 | -394 | 297 | -144 | -97 | 213 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -54 | -54 | -62 | -59 | -59 | -59 | -60 | -61 |
| EBIT | 519 | 737 | 483 | 62 | -605 | 75 | -128 | -218 | -456 | 238 | -203 | -157 | 153 | -153 |
| Net financials | 535 | 774 | 609 | 169 | -220 | 202 | 84 | -14 | -311 | 513 | 6 | 41 | 269 | 3 |
| Profit before tax | 519 | 767 | 601 | 160 | -230 | 183 | -39 | -139 | -401 | 410 | -112 | -74 | 202 | -97 |
| Tax | -2 | 6 | 27 | 21 | 24 | 24 | -7 | -10 | -2 | -4 | -6 | -7 | -4 | -10 |
| Net profit | 520 | 761 | 574 | 139 | -254 | 159 | -32 | -129 | -399 | 414 | -106 | -67 | 206 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.096 | 4.439 | 4.360 | 4.044 | 4.195 | 4.044 | 2.814 | 2.675 | 2.273 | 2.687 | 2.575 | 2.209 | 2.115 | 1.727 |
| Equity | 3.647 | 4.232 | 4.163 | 4.002 | 3.548 | 3.506 | 2.786 | 2.656 | 2.257 | 2.671 | 2.565 | 2.198 | 2.104 | 1.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 449 | 207 | 197 | 43 | 647 | 522 | 20 | 19 | 15 | 16 | 10 | 11 | 10 | 11 |
| Total debt | 449 | 207 | 197 | 43 | 647 | 522 | 20 | 19 | 15 | 16 | 10 | 11 | 10 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|