| Revenue | DKK 4,4M | +51% |
| EBITDA | DKK 1,6M | +180% |
| Net profit | DKK 1,2M | +187% |
| Total assets | DKK 2,9M | +19% |
| Equity | DKK 1,7M | +241% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 354 | 623 | 1.158 | 1.427 | 2.281 | 2.263 | 3.667 | 3.442 | 3.554 | 1.660 | 4.789 | 2.918 | 4.392 |
| Staff expenses | -329 | -882 | -805 | -965 | -1.265 | -1.481 | -1.229 | -1.373 | -1.486 | -1.348 | -2.317 | -2.360 | -2.833 |
| EBITDA | 25 | -259 | 353 | 462 | 1.016 | 782 | 2.439 | 2.069 | 2.067 | 311 | 2.472 | 558 | 1.559 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -8 | -10 | -10 | -8 | -3 | -1 | -0 | -0 |
| EBIT | 25 | -259 | 353 | 462 | 1.008 | 774 | 2.429 | 2.060 | 2.060 | 308 | 2.471 | 558 | 1.559 |
| Net financials | 4 | -14 | 0 | -6 | 7 | -0 | -8 | -13 | -25 | -4 | -5 | 6 | 7 |
| Profit before tax | 30 | -273 | 354 | 456 | 1.015 | 774 | 2.421 | 2.047 | 2.035 | 304 | 2.466 | 564 | 1.566 |
| Tax | 9 | -0 | 30 | 118 | 229 | 196 | 560 | 471 | 459 | 73 | 571 | 141 | 354 |
| Net profit | 21 | -273 | 323 | 338 | 786 | 577 | 1.861 | 1.576 | 1.576 | 231 | 1.894 | 423 | 1.212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 351 | 230 | 564 | 895 | 1.833 | 1.418 | 3.381 | 4.685 | 3.975 | 978 | 3.377 | 2.413 | 2.866 |
| Equity | 101 | -171 | 152 | 190 | 86 | 80 | 1.946 | 1.607 | 3.152 | 232 | 2.126 | 503 | 1.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 401 | 412 | 705 | 1.746 | 1.338 | 1.434 | 3.078 | 823 | 746 | 1.251 | 1.910 | 1.152 |
| Total debt | 250 | 401 | 412 | 705 | 1.746 | 1.338 | 1.434 | 3.078 | 823 | 746 | 1.251 | 1.910 | 1.152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MV Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Folly ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bo Galst Andersson | Chief Executive Officer | 0 companies |
| Martin Vagn Andersson Loran | Management | 0 companies |