| Revenue | DKK 48 | -100% |
| EBITDA | DKK -43 | +100% |
| Net profit | DKK 370 | -100% |
| Total assets | DKK 94K | -100% |
| Equity | DKK 88K | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -152 | -8 | 14 | 45 | -21 | -33 | 0 | 0 | 0 | -84 | 0 | -78 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -152 | -8 | 14 | 45 | -55 | -33 | -38 | -38 | -70 | -84 | -84 | -78 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -22 | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -152 | -8 | -9 | -9 | -55 | -33 | -38 | -38 | -70 | -84 | -84 | -78 | -0 |
| Net financials | 5.376 | 2.768 | 5.032 | 2.678 | 1.522 | 2.965 | 2.571 | 4.113 | 3.042 | 11.315 | 6.015 | 7.384 | 15.875 | -0 |
| Profit before tax | 5.371 | 2.617 | 5.024 | 2.669 | 1.513 | 2.910 | 2.538 | 4.075 | 3.004 | 11.245 | 5.931 | 7.299 | 15.797 | -0 |
| Tax | 13 | -32 | 3 | 288 | 238 | 238 | 43 | -73 | 265 | 959 | 474 | 788 | 2.404 | -1 |
| Net profit | 5.357 | 2.649 | 5.022 | 2.381 | 1.275 | 2.673 | 2.495 | 4.147 | 2.739 | 10.286 | 5.457 | 6.511 | 13.393 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.750 | 19.385 | 22.942 | 30.355 | 42.302 | 41.285 | 54.323 | 57.660 | 76.056 | 79.613 | 86.882 | 80.674 | 96.832 | 94 |
| Equity | 7.860 | 10.495 | 14.639 | 16.070 | 29.546 | 32.061 | 50.384 | 54.632 | 56.806 | 64.715 | 70.592 | 75.884 | 88.382 | 88 |
| Long-term debt | 1.791 | 1.317 | 753 | 3.840 | 0 | 0 | 1.474 | 2.936 | 2.447 | 5.604 | 8.641 | 3.506 | 6.768 | 0 |
| Short-term debt | 2.098 | 7.573 | 7.550 | 10.435 | 12.746 | 9.224 | 2.464 | 92 | 16.803 | 9.294 | 7.649 | 1.284 | 1.682 | 6 |
| Total debt | 3.889 | 8.890 | 8.303 | 14.276 | 12.746 | 9.224 | 3.939 | 3.028 | 19.250 | 14.898 | 16.290 | 4.790 | 8.450 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|