Skip to content
Riskpilot
← Back to search
Sign in
Get full access
AARESTRUP VÆRKTØJS- OG MASKINFABRIK A/S
A/S
Active
CVR 34582939
Mercurvej 15, 9530
Støvring
Manufacture of tools
·
NACE 2563
Est. 2012 · 14 years old
23 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of tools
/
AARESTRUP VÆRKTØJS- OG MASKINFABRIK A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
6M
12M
17M
23M
17M
2021
17M
2022
15M
2023
15M
2024
20M
2025
EBITDA
DKK millions
10M
8M
5M
3M
0M
4M
2021
6M
+50%
2022
5M
-17%
2023
4M
-20%
2024
8M
+100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
16.794
17.248
15.495
14.813
19.556
Staff expenses
-12.592
-11.616
-10.903
-10.590
-11.752
EBITDA
4.202
5.631
4.592
4.223
7.804
Depreciation & amort.
-2.092
-1.961
-2.077
-1.741
-2.104
EBIT
2.110
3.671
2.515
2.482
5.700
Net financials
-672
-834
-1.223
-1.267
-1.676
Profit before tax
1.438
2.837
1.292
1.214
4.024
Tax
322
629
296
269
889
Net profit
1.116
2.207
996
946
3.135
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
31.306
31.319
31.893
37.508
40.054
Equity
5.041
6.948
7.644
8.190
11.025
Long-term debt
8.530
8.176
6.472
10.045
12.322
Short-term debt
15.571
13.556
15.563
16.758
14.067
Total debt
24.101
21.733
22.036
26.803
26.389
Financial ratios
5-year trend
EBITDA margin (of gross profit)
39.9%
This company
2021
2025
Equity ratio
27.5%
This company
38.2%
Market median
-28% vs market
2021
2025
Return on equity
28.4%
This company
18.4%
Market median
+54% vs market
2021
2025
Net profit margin (of gross profit)
16.0%
This company
2021
2025
Asset turnover (of gross profit)
0.49×
This company
2021
2025
Debt / equity
2.63×
This company
0.62×
Market median
-324% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on AARESTRUP VÆRKTØJS- OG MASKINFABRIK A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
