| Revenue | DKK -66K | +107% |
| EBITDA | DKK -66K | -107% |
| Net profit | DKK 14,1M | +45% |
| Total assets | DKK 50,1M | +44% |
| Equity | DKK 48,2M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -9 | -6 | — | -40 | -32 | -9 | -19 | -11 | 0 | -42 | -32 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -9 | -6 | -7 | -40 | -32 | -9 | -19 | -11 | -15 | -42 | -32 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -9 | -6 | -7 | -40 | -32 | -9 | -19 | -11 | -15 | -42 | -32 | -66 |
| Net financials | 442 | 643 | 642 | 883 | 7.653 | 575 | 709 | 3.589 | 5.347 | 2.782 | 6.005 | 9.905 | 14.165 |
| Profit before tax | 426 | 634 | 636 | 876 | 7.614 | 543 | 700 | 3.569 | 5.336 | 2.767 | 5.963 | 9.873 | 14.099 |
| Tax | -0 | -0 | -0 | -0 | 17 | 7 | 36 | 58 | 100 | 58 | -139 | 189 | 21 |
| Net profit | 426 | 634 | 636 | 876 | 7.631 | 550 | 736 | 3.512 | 5.235 | 2.709 | 6.102 | 9.684 | 14.078 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.968 | 2.216 | 2.283 | 2.578 | 13.918 | 12.040 | 10.381 | 13.492 | 21.310 | 21.347 | 26.225 | 34.779 | 50.150 |
| Equity | 474 | 1.136 | 1.628 | 2.483 | 13.011 | 9.736 | 10.359 | 13.460 | 17.084 | 18.440 | 24.929 | 34.609 | 48.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.120 | 1.645 | 0 | 0 | 0 |
| Short-term debt | 1.494 | 1.080 | 655 | 95 | 907 | 2.304 | 21 | 31 | 2.106 | 1.262 | 1.297 | 170 | 1.965 |
| Total debt | 1.494 | 1.080 | 655 | 95 | 907 | 2.304 | 21 | 31 | 4.226 | 2.907 | 1.297 | 170 | 1.965 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|