| Revenue | DKK 2,4M | +70% |
| EBITDA | DKK -869K | +52% |
| Net profit | DKK -1,1M | +33% |
| Total assets | DKK 2,8M | -46% |
| Equity | DKK -2,3M | -87% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 394 | 1.210 | 613 | 426 | 217 | -47 | -121 | 1.194 | 3.839 | 2.318 | 2.975 | 1.403 | 2.383 |
| Staff expenses | -145 | -949 | -744 | -446 | -277 | -167 | -209 | -769 | -2.703 | -2.749 | -3.374 | -3.202 | -3.253 |
| EBITDA | 249 | 262 | -130 | 9 | -61 | -214 | -330 | 425 | 1.136 | -431 | -399 | -1.799 | -869 |
| Depreciation & amort. | -8 | -46 | -187 | -264 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 241 | 215 | -318 | -254 | -79 | -214 | -330 | 425 | 1.136 | -431 | -399 | -1.799 | -869 |
| Net financials | -1 | -3 | -5 | -5 | -6 | -5 | -3 | -6 | -45 | -46 | -33 | -41 | -215 |
| Profit before tax | 240 | 213 | -81 | -442 | -86 | -219 | -333 | 419 | 1.091 | -477 | -432 | -1.840 | -1.084 |
| Tax | 62 | 54 | 76 | 13 | 41 | -6 | -0 | -18 | 124 | -69 | -94 | -218 | -0 |
| Net profit | 179 | 159 | -157 | -454 | -126 | -213 | -333 | 437 | 967 | -408 | -338 | -1.622 | -1.084 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 858 | 996 | 266 | 106 | 192 | 116 | 931 | 3.386 | 3.322 | 3.530 | 5.269 | 2.820 |
| Equity | — | 538 | 290 | 16 | -110 | -323 | -276 | 161 | 1.128 | 720 | 381 | -1.240 | -2.324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 320 | 706 | 250 | 217 | 516 | 393 | 770 | 2.259 | 2.602 | 3.149 | 6.510 | 5.144 |
| Total debt | 0 | 320 | 706 | 250 | 217 | 516 | 393 | 770 | 2.259 | 2.602 | 3.149 | 6.510 | 5.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Founder | Founder | 2012 | — | — |
JT Management | Management | 2018 | — | — |
JH Founder | Founder | 2012 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SS Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HORNBÆK EJENDOMSSELSKAB ApS | Company | 90.0% | 90.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Hornemann Bang | Founder | 0 companies |
| Jan Toft Olesen | Management | 0 companies |
| John Henrik Schjerning | Founder | 0 companies |
| Anthon Seeberg | Chief Executive Officer | 0 companies |
| Søren Schack Hansen | Founder | 0 companies |