| Revenue | DKK 439K | +105% |
| EBITDA | DKK 47K | +123% |
| Net profit | DKK 13K | +107% |
| Total assets | DKK 591K | +32% |
| Equity | DKK -96K | +12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 223 | 326 | 1.023 | 1.082 | 1.807 | 2.651 | 1.994 | 1.613 | 1.464 | 836 | 287 | 214 | 439 |
| Staff expenses | -293 | -349 | -1.014 | -644 | -1.656 | -1.640 | -1.711 | -1.405 | -1.445 | -847 | -421 | -416 | -392 |
| EBITDA | -70 | -23 | 9 | 437 | 151 | 857 | 259 | 208 | 19 | -11 | -134 | -202 | 47 |
| Depreciation & amort. | -0 | -0 | -25 | -30 | -43 | -57 | -19 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -23 | -16 | 408 | 108 | 799 | 239 | 208 | 19 | -11 | -134 | -202 | 47 |
| Net financials | -0 | -1 | -2 | -4 | -16 | -5 | -10 | -14 | -5 | -4 | -0 | -36 | -29 |
| Profit before tax | -71 | -24 | -18 | 403 | 92 | 794 | 229 | 194 | 14 | -15 | -134 | -238 | 18 |
| Tax | -17 | -4 | -3 | 89 | 24 | 175 | 50 | 43 | 3 | 8 | -30 | -52 | 5 |
| Net profit | -53 | -21 | -16 | 314 | 69 | 619 | 179 | 151 | 11 | -23 | -105 | -186 | 13 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 379 | 1.013 | 754 | 1.330 | 754 | 994 | 1.333 | 1.014 | 931 | 381 | 449 | 591 |
| Equity | 27 | 6 | -10 | 304 | 373 | 99 | 278 | 255 | 205 | 182 | 77 | -109 | -96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 98 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 373 | 1.023 | 444 | 954 | 654 | 716 | 1.039 | 710 | 749 | 304 | 558 | 687 |
| Total debt | 153 | 373 | 1.023 | 444 | 954 | 654 | 716 | 1.079 | 808 | 749 | 304 | 558 | 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
LA BYG ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Andresen | Chief Executive Officer | 0 companies |
| Steen Felsgård-Hansen | Management | 0 companies |