| Revenue | DKK 1,6M | -7% |
| EBITDA | DKK 357K | +414% |
| Net profit | DKK 235K | +1365% |
| Total assets | DKK 1,6M | +83% |
| Equity | DKK 549K | +75% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.511 | 1.120 | 1.584 | 1.781 | 1.648 |
| Staff expenses | -1.083 | -1.252 | -1.307 | -1.712 | -1.291 |
| EBITDA | 427 | -132 | 277 | 70 | 357 |
| Depreciation & amort. | -20 | -20 | -35 | -55 | -58 |
| EBIT | 407 | -152 | 242 | 14 | 299 |
| Net financials | 12 | 16 | 13 | 6 | 4 |
| Profit before tax | 419 | -136 | 255 | 21 | 303 |
| Tax | 92 | -30 | 51 | 5 | 68 |
| Net profit | 327 | -106 | 204 | 16 | 235 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.506 | 1.065 | 1.602 | 855 | 1.562 |
| Equity | 426 | 94 | 298 | 314 | 549 |
| Long-term debt | 32 | 32 | 33 | 0 | 0 |
| Short-term debt | 1.044 | 939 | 1.247 | 522 | 999 |
| Total debt | 1.076 | 971 | 1.280 | 522 | 999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DC Management | Management | 2012 |
JM Management | Management | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Danni Carslund Knudsen | Management | 0 companies |
| Jacob Mosegaard | Management | 0 companies |